Data is not available at this time.
Ji Yao Holding Group operates as a pharmaceutical company specializing in the research, development, production, and wholesale of both traditional Chinese and western medicines. The company maintains a diversified product portfolio targeting specific therapeutic areas including pediatrics, gynecology, cardiovascular diseases, antiviral treatments, and gastrointestinal disorders. This strategic focus on multiple medical specialties allows Ji Yao to serve various patient populations and healthcare providers across China's pharmaceutical market. The company's integrated approach spans from R&D through to wholesale distribution, positioning it within the competitive mid-tier segment of China's healthcare sector. While headquartered in Meihekou, its operations contribute to addressing healthcare needs through a blend of modern and traditional medicine offerings. The company's market position reflects the challenges facing many domestic pharmaceutical firms in navigating regulatory requirements and competitive pressures within China's evolving healthcare landscape.
The company reported revenue of CNY 333 million for the period, but this was overshadowed by a substantial net loss of CNY 439 million, resulting in negative diluted EPS of CNY -0.66. Operating cash flow was also negative at CNY -36 million, indicating significant operational challenges. The negative cash flow from operations, coupled with minimal capital expenditures of approximately CNY -2.1 million, suggests constrained investment capacity and potential efficiency issues in converting revenue to cash.
Ji Yao's earnings power appears severely constrained, with the substantial net loss reflecting weak operational performance. The negative operating cash flow further compounds these challenges, indicating the company is consuming rather than generating cash from its core pharmaceutical operations. The minimal capital expenditure level suggests limited investment in productive assets, which may impact future growth potential and operational capacity in the competitive pharmaceutical sector.
The company's financial health shows significant stress, with total debt of CNY 1.29 billion substantially outweighing cash and equivalents of CNY 24.5 million. This debt-heavy structure creates considerable leverage concerns, particularly given the company's negative profitability and cash flow generation. The limited cash position relative to outstanding obligations indicates potential liquidity challenges in meeting debt service requirements and funding ongoing operations.
Current financial metrics do not indicate positive growth trends, with the company experiencing substantial losses and negative cash generation. The dividend policy reflects this challenging position, with no dividend distributions during the period. The combination of operational losses and high debt levels suggests the company is prioritizing financial stabilization over shareholder returns or aggressive expansion in the near term.
With a market capitalization of approximately CNY 140 million, the market appears to be pricing the company at a significant discount to its operational scale, reflecting concerns about its financial performance and high debt burden. The beta of 0.34 suggests lower volatility compared to the broader market, potentially indicating investor perception of limited growth prospects or trading liquidity constraints. The valuation likely incorporates substantial risk premiums for the company's current financial challenges.
The company's strategic advantages include its diversified pharmaceutical portfolio and established presence in China's healthcare market. However, the outlook remains challenging due to persistent operational losses and significant financial leverage. Success will depend on the company's ability to restructure its operations, improve profitability, and manage its substantial debt obligations while navigating competitive pressures in the pharmaceutical industry. The path to recovery appears contingent on implementing effective turnaround strategies.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |