investorscraft@gmail.com

Intrinsic ValueZhonghang Electronic Measuring Instruments Co.,Ltd (300114.SZ)

Previous Close$72.18
Intrinsic Value
Upside potential
Previous Close
$72.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhonghang Electronic Measuring Instruments operates as a specialized manufacturer of precision electronic measurement solutions, serving diverse industrial and defense sectors globally. The company's core revenue model centers on developing and manufacturing strain gages, sensors, and integrated measurement systems for critical applications in aviation, automotive testing, and industrial automation. Its product portfolio spans from basic components like pressure transducers to complex networked platforms for vehicle regulation and IoT applications, positioning the company at the intersection of hardware manufacturing and digital control systems. Operating within China's technology hardware sector, Zhonghang leverages its long-standing expertise in metrology to address precision measurement needs across military and civilian markets. The company maintains a niche position by providing customized solutions for demanding environments, including welding robotics and brittle material processing, which require high reliability standards. This specialization creates barriers to entry while enabling the company to serve clients in regulated industries where measurement accuracy is paramount for compliance and operational safety.

Revenue Profitability And Efficiency

For FY2024, Zhonghang reported revenue of CNY 1.78 billion with net income of CNY 112.3 million, translating to a net margin of approximately 6.3%. The company generated negative operating cash flow of CNY -156.7 million while maintaining capital expenditures of CNY -136.5 million, indicating significant investment activity during the period. This cash flow pattern suggests the company is prioritizing growth investments over immediate cash generation, which may reflect strategic positioning for future market opportunities.

Earnings Power And Capital Efficiency

The company demonstrated diluted earnings per share of CNY 0.19 for the fiscal year, reflecting its earnings capacity relative to its equity base. The negative operating cash flow relative to positive net income warrants monitoring, as it may indicate working capital investments or timing differences in cash collection. The capital expenditure level represents substantial reinvestment in productive capacity, which could enhance future earnings potential if deployed effectively across its measurement technology portfolio.

Balance Sheet And Financial Health

Zhonghang maintains a conservative financial position with cash and equivalents of CNY 358.1 million against total debt of CNY 579.4 million. This debt level appears manageable given the company's market capitalization of approximately CNY 193.2 billion. The balance sheet structure suggests adequate liquidity, though the negative operating cash flow requires careful management to ensure ongoing financial stability while supporting the company's strategic investments in technology development.

Growth Trends And Dividend Policy

The company maintains a growth-oriented capital allocation strategy, evidenced by its decision to reinvest earnings rather than pay dividends. With a dividend per share of zero, Zhonghang appears focused on funding internal expansion and technological development. The substantial capital expenditures signal commitment to capacity enhancement and product innovation, aligning with growth objectives in the precision measurement instruments market where technological advancement drives competitive advantage.

Valuation And Market Expectations

Market valuation reflects significant investor confidence, with a market capitalization of approximately CNY 193.2 billion representing a substantial premium to current financial metrics. The negative beta of -1.015 suggests the stock exhibits counter-cyclical characteristics relative to the broader market, potentially appealing to investors seeking diversification. This valuation level implies market expectations for future growth and margin expansion beyond current profitability levels.

Strategic Advantages And Outlook

Zhonghang's strategic position benefits from its long-established expertise in precision measurement technology and diverse application across aviation, automotive, and industrial sectors. The company's focus on integrated solutions and IoT platforms positions it to capitalize on industrial digitalization trends. However, execution on current investments will be critical to converting technological capabilities into sustainable profitability and positive cash flow generation, particularly given the competitive nature of measurement instrumentation markets.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount