investorscraft@gmail.com

Intrinsic ValueBlivex Energy Technology Co., Ltd (300116.SZ)

Previous Close$0.11
Intrinsic Value
Upside potential
Previous Close
$0.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Blivex Energy Technology Co., Ltd operates within China's dynamic electrical equipment sector, focusing specifically on the development and sale of lithium battery products. The company's core revenue model is derived from manufacturing and supplying advanced battery solutions that cater to the burgeoning new energy market. Its product portfolio is strategically positioned to serve critical applications in electric vehicles, hybrid vehicles, new energy ships, and energy storage systems, aligning with national clean energy initiatives. Operating from its Shenzhen base, Blivex leverages China's extensive manufacturing ecosystem and policy support for new energy technologies. The company faces intense competition in the lithium battery space, which is characterized by rapid technological advancements and significant capital requirements. Its market position is that of a specialized domestic player navigating a sector dominated by larger, integrated manufacturers. The strategic pivot reflected in its 2020 name change underscores a focused commitment to energy technology innovation within the highly competitive industrial landscape.

Revenue Profitability And Efficiency

For FY 2023, the company reported revenue of CNY 136.5 million while recording a substantial net loss of CNY 188.1 million. This significant loss, coupled with negative operating cash flow of CNY 79.0 million, indicates severe operational challenges and inefficiencies. The negative earnings per share of CNY -0.04 further underscores the current lack of profitability. The financial results reflect pressure on margins and potentially high operating costs relative to the revenue base, highlighting a period of financial distress.

Earnings Power And Capital Efficiency

The company's earnings power is currently negative, as evidenced by the deep net loss. The combination of negative operating cash flow and significant capital expenditures of CNY 55.8 million suggests that the business is consuming cash to fund its operations and investments. This indicates low capital efficiency, as substantial investments are not yet translating into positive cash generation or profitability, raising questions about the near-term return on invested capital.

Balance Sheet And Financial Health

Blivex maintained a cash balance of CNY 68.4 million against a relatively low total debt of CNY 2.1 million, suggesting a nominally low leverage position. However, the persistent cash burn from operations and investing activities poses a significant risk to liquidity. The financial health is concerning, as the company's cash reserves are being depleted to fund ongoing losses, which may necessitate external financing to sustain operations in the medium term.

Growth Trends And Dividend Policy

The financial data for FY 2023 does not indicate positive growth trends, with the company reporting a net loss. Given the current unprofitability and negative cash flows, the company has adopted a conservative dividend policy, with a dividend per share of CNY 0.00. Retaining all earnings is a necessary strategy to preserve capital for funding ongoing business operations and potential future growth initiatives amidst financial challenges.

Valuation And Market Expectations

With a market capitalization of approximately CNY 486.8 million, the market valuation appears to factor in the company's challenging financial performance. The low beta of 0.234 suggests the stock has exhibited lower volatility compared to the broader market, which may reflect subdued trading interest or investor expectations of a prolonged turnaround period. The valuation likely incorporates significant skepticism regarding the company's path to profitability.

Strategic Advantages And Outlook

The company's strategic focus on lithium batteries for new energy applications aligns with long-term macro trends in China. However, the immediate outlook is clouded by severe financial losses and negative cash flow. The key challenge is to achieve commercial scalability and cost competitiveness in a crowded market. Success is contingent upon technological differentiation, securing stable customer contracts, and managing its cash burn to navigate towards a sustainable operational model.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount