Data is not available at this time.
Beijing JIAYU Door, Window and Curtain Wall Joint-Stock Co., Ltd. operates as a specialized manufacturer within China's industrial construction sector, focusing primarily on energy-efficient building envelope systems. The company's core revenue model centers on the design, production, and installation of high-performance door and window systems alongside curtain wall solutions for commercial and residential developments. This positions JIAYU within the broader construction supply chain, serving developers and contractors who prioritize building sustainability and energy conservation standards. Beyond its traditional construction products, the company has strategically diversified into adjacent business lines including photovoltaic light and heat systems, intelligent equipment manufacturing, industrial park investment management, and retail operations. This diversification reflects an attempt to leverage its manufacturing capabilities and customer relationships across complementary energy and technology-driven markets. Within China's competitive building materials landscape, JIAYU's market position is defined by its long-standing presence since 1987 and its specialization in energy-saving products, which aligns with national green building initiatives. However, the company operates in a fragmented market with significant competition from both large integrated construction firms and specialized regional manufacturers, requiring continuous innovation and cost management to maintain relevance.
The company reported revenue of approximately CNY 482 million for the period, but this was overshadowed by a substantial net loss of CNY -356 million, indicating severe profitability challenges. Operational efficiency appears strained, with negative operating cash flow of nearly CNY -30 million, suggesting difficulties in converting sales into usable cash. The significant disparity between revenue and bottom-line results points to potential issues with cost structure, pricing power, or asset impairments within its operations.
JIAYU's earnings power is currently severely compromised, as evidenced by a diluted EPS of -CNY 0.50. The negative operating cash flow combined with capital expenditures of approximately CNY -11 million indicates the business is consuming cash rather than generating returns on invested capital. This profile suggests the company's core operations are not currently self-sustaining, creating dependency on external financing or asset sales to maintain operations.
The balance sheet shows a constrained liquidity position with cash and equivalents of approximately CNY 18 million against total debt of CNY 227 million, indicating potential solvency concerns. This high debt burden relative to limited cash reserves creates significant financial stress, particularly when combined with ongoing operational losses. The company's financial health appears precarious, requiring urgent attention to either restructure obligations or improve operational performance substantially.
Current financial metrics do not indicate positive growth trends, with the company reporting substantial losses despite revenue generation. The dividend policy reflects this challenging position, with no dividend distribution during the period as the company likely conserves all available capital to address operational and financial restructuring needs. The diversification into photovoltaic and intelligent equipment represents a strategic growth bet, though its contribution to reversing current trends remains unproven.
With a market capitalization of approximately CNY 308 million, the market appears to be valuing the company at a significant discount to its reported revenue, reflecting skepticism about its turnaround prospects. The low beta of 0.299 suggests the stock has lower volatility than the broader market, potentially indicating limited investor interest or anticipation of a restructuring event. Current valuation metrics likely incorporate substantial risk premiums for the company's financial distress and operational challenges.
JIAYU's primary strategic advantages include its long-established presence in the Chinese construction market and its specialization in energy-saving products aligned with national sustainability goals. The outlook remains challenging given the current financial distress, requiring successful execution of its diversification strategy into photovoltaic and intelligent equipment to create new revenue streams. The company's ability to navigate debt restructuring while stabilizing core operations will be critical determinants of its future viability in a competitive industrial landscape.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |