investorscraft@gmail.com

Intrinsic ValueSuzhou Jinfu Technology Co., Ltd. (300128.SZ)

Previous Close$7.06
Intrinsic Value
Upside potential
Previous Close
$7.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Jinfu Technology operates as a specialized manufacturer in China's competitive technology hardware sector, focusing on the research, development, and production of precision electronic components. The company's core revenue model is built on manufacturing and selling precision parts for electronic products, liquid crystal display (LCD) modules, and intelligent detection and automation equipment. These products serve diverse end markets including consumer electronics, automotive systems, medical devices, and the rapidly expanding new energy industry, providing the company with a diversified customer base and some insulation from sector-specific downturns. Founded in 1998 and headquartered in Suzhou, a major Chinese technology hub, the company leverages its long-standing operational history and technical expertise to maintain its market position. It competes in a fragmented but demanding market where precision, reliability, and cost-effectiveness are critical. The 2017 rebranding from 'New Material' to 'Technology' reflects a strategic shift towards higher-value, technology-integrated solutions, aiming to move beyond basic component manufacturing. Its market positioning is that of a specialized supplier to original equipment manufacturers (OEMs), requiring continuous innovation to meet evolving technical specifications in fast-paced industries like consumer electronics and new energy vehicles.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 1.80 billion. However, it experienced significant financial strain, recording a net loss of CNY 267 million. This unprofitability was further evidenced by negative diluted earnings per share of CNY -0.21. Operational efficiency was challenged, as indicated by a negative operating cash flow of CNY 324 million, which suggests difficulties in converting sales into actual cash from core business activities during the period.

Earnings Power And Capital Efficiency

The company's earnings power was substantially negative for the period, with the net loss reflecting pressure on margins and potentially high operating costs relative to revenue. Capital expenditure of CNY 148 million indicates ongoing investment in production capacity and equipment, but the combination of negative cash flow from operations and significant capital spending points to potential strain on internal funding sources and questions about the immediate return on invested capital.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 139 million, which appears constrained relative to total debt of CNY 822 million. This debt level, coupled with the negative cash flow generation, raises concerns about short-term liquidity and financial flexibility. The company's financial health is under pressure, necessitating a close watch on its ability to manage debt obligations and fund ongoing operations without external financing.

Growth Trends And Dividend Policy

Current trends reflect a challenging growth environment, with the company reporting a net loss for the period. There is no dividend distribution, as indicated by a dividend per share of zero, which is consistent with a company prioritizing the conservation of cash to navigate financial difficulties and fund potential recovery efforts rather than returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.85 billion, the market valuation appears to be factoring in future recovery potential rather than current financial performance. A beta of 0.17 suggests the stock has historically exhibited low volatility compared to the broader market, which may indicate it is perceived as less sensitive to market swings, possibly due to its specific niche or trading characteristics.

Strategic Advantages And Outlook

The company's strategic advantages lie in its long-established presence and specialization in precision components for high-growth sectors like new energy and automotive. The outlook is contingent on its ability to reverse the negative profitability trend, improve operational cash flow, and effectively manage its debt load. Success will depend on leveraging its technical expertise to capitalize on demand from its target industries while implementing rigorous cost controls to restore financial stability.

Sources

Company FinancialsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount