investorscraft@gmail.com

Intrinsic ValueTSP Wind Power Group Co., Ltd Class A (300129.SZ)

Previous Close$13.69
Intrinsic Value
Upside potential
Previous Close
$13.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Taisheng Wind Power Equipment Co., Ltd. operates as a specialized manufacturer within China's renewable energy infrastructure sector, focusing exclusively on the design, production, and sale of wind towers. These critical structural components support a diverse range of wind turbines, from 100KW to 3MW capacities, catering primarily to domestic wind farm developers and turbine manufacturers. The company leverages its long-standing operational history, dating back to 1995, to serve the expanding demand for clean energy solutions driven by national carbon neutrality goals. Its market position is inherently tied to the capital expenditure cycles of the wind power industry and government policies promoting renewable energy adoption. While operating in a competitive landscape, Taisheng's specialization and established presence provide a foothold in the supply chain for this essential component of wind energy generation.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 4.84 billion. Despite this substantial top-line figure, net income was a more modest CNY 182 million, indicating significant cost pressures or thin operating margins within its manufacturing operations. A notable concern is the negative operating cash flow of CNY -380 million, which, when considered alongside capital expenditures of CNY -280 million, suggests potential challenges in working capital management or timing differences in collections from large projects, impacting overall cash generation efficiency.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.19, reflecting its earnings power on a per-share basis. The divergence between reported net income and negative operating cash flow highlights a disconnect between accounting profitability and actual cash generation during the period. This situation warrants analysis of receivables, inventory levels, and payment terms with customers to assess the sustainability of its underlying earnings quality and the efficiency with which it employs capital in its operations.

Balance Sheet And Financial Health

Taisheng maintains a solid liquidity position with cash and equivalents of CNY 1.11 billion. This cash reserve is nearly equivalent to its total debt of CNY 1.08 billion, suggesting a balanced leverage profile and a strong capacity to service its obligations. The healthy cash balance provides a buffer against the cyclicality of the wind power industry and supports ongoing operational needs, contributing to overall financial stability despite the recent cash flow pressures.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders by declaring a dividend of CNY 0.06 per share. This distribution policy indicates management's confidence in its financial position, even as it navigates a period of negative free cash flow. The long-term growth trajectory is intrinsically linked to the expansion of China's wind power capacity and the company's ability to secure contracts within this competitive market, which is heavily influenced by national energy policy.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.95 billion, the market values the company at a significant multiple relative to its current earnings. The negative beta of -0.29 suggests a historical low correlation with the broader market, which may be characteristic of a stock whose performance is driven more by specific industry factors, such as renewable energy policy and commodity prices, than by general macroeconomic conditions.

Strategic Advantages And Outlook

Taisheng's primary strategic advantage lies in its long-established presence and specialization in wind tower manufacturing, a sector with high entry barriers. The outlook is cautiously tied to the continued growth of China's renewable energy sector and the company's ability to improve operational cash flow. Key challenges include managing input cost volatility, competitive pressures, and the capital-intensive nature of its business, while opportunities exist in the ongoing global transition to clean energy sources.

Sources

Company FinancialsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount