investorscraft@gmail.com

Intrinsic ValueAnhui Tatfook Technology Co., Ltd (300134.SZ)

Previous Close$11.82
Intrinsic Value
Upside potential
Previous Close
$11.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Tatfook Technology operates as a diversified technology manufacturer specializing in mobile communication equipment, smart terminals, and automotive components. The company's core revenue model derives from designing and producing 5G and Internet of Things products, including consumer electronics, smart terminal devices, and specialized auto parts. Its operations span three main segments: terminals encompassing consumer electronics and RFID products; automotive components including molds and graphite products; and communication infrastructure such as base station supporting devices and RF antennas. Within China's competitive technology sector, Tatfook serves both domestic and international markets, positioning itself as an integrated solutions provider rather than a pure component supplier. The company leverages its manufacturing capabilities in metal structures and precision machining to offer value-added services like 3D printing and CAD design, creating a diversified revenue stream. This multi-segment approach helps mitigate cyclical risks inherent in individual technology sub-sectors while capitalizing on China's advancing 5G infrastructure and automotive electronics markets. Tatfook's market position reflects a mid-tier specialized manufacturer competing through technological integration rather than scale, focusing on niche applications within broader communication and automotive supply chains.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 2.32 billion for the period but experienced significant profitability challenges with a net loss of CNY 476 million. This negative earnings performance, reflected in diluted EPS of -CNY 0.62, indicates substantial margin pressure across its business segments. Operating cash flow remained positive at CNY 110 million, though capital expenditures of CNY 217 million exceeded operating cash generation, suggesting ongoing investment requirements despite current profitability constraints.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the substantial net loss position. The negative EPS indicates the company's operations are not generating sufficient returns relative to its capital base. While operating cash flow remains positive, the gap between operating cash generation and capital investment requirements suggests challenges in achieving sustainable capital efficiency. The company's ability to translate its diversified business model into consistent profitability requires monitoring.

Balance Sheet And Financial Health

Tatfook maintains a liquid position with cash and equivalents of CNY 562 million against total debt of CNY 516 million, resulting in a net cash position. This provides some financial flexibility despite current operational challenges. The balance sheet structure appears manageable with debt levels supported by available liquidity, though sustained losses could erode this cushion over time if not addressed through operational improvements or strategic adjustments.

Growth Trends And Dividend Policy

The company's growth trajectory faces headwinds as evidenced by the net loss position. No dividend distribution occurred during the period, consistent with the challenging financial performance. Future growth will likely depend on improving operational efficiency and leveraging exposure to growing sectors like 5G infrastructure and automotive electronics, though current trends indicate significant turnaround requirements before sustainable growth can be reestablished.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10 billion, the market appears to be pricing in recovery potential beyond current financial metrics. The elevated beta of 1.69 suggests higher volatility expectations relative to the market, reflecting uncertainty around the company's turnaround prospects. Valuation multiples based on current earnings are not meaningful given the loss position, indicating market expectations are driven by future growth potential rather than present fundamentals.

Strategic Advantages And Outlook

Tatfook's strategic advantages lie in its diversified technology portfolio spanning communications, consumer electronics, and automotive sectors. The company's expertise in RF products and antennas positions it to benefit from 5G infrastructure development, while its automotive components business aligns with vehicle electrification trends. However, the outlook remains challenging given current profitability issues, requiring successful execution on operational improvements and potential portfolio optimization to capitalize on its market positioning.

Sources

Company filingsFinancial data provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount