Data is not available at this time.
Jiangsu Baoli International Investment operates as a specialized manufacturer of asphalt and advanced road construction materials within China's basic materials sector. The company's core revenue model centers on the research, development, production, and sale of a diverse portfolio of modified asphalt products tailored for demanding infrastructure applications. Its comprehensive product line includes SBS modified, high-speed railway specialty, epoxy modified, and recycled asphalt variants, serving critical national projects from expressways to airport runways. Beyond traditional asphalt, Baoli has diversified into auxiliary services including forest escort operations and aircraft leasing, creating additional revenue streams while maintaining its foundational expertise in pavement technology. The company occupies a niche position in China's construction ecosystem, supplying specialized materials that require technical formulation capabilities and compliance with stringent national standards for infrastructure durability. This market positioning allows Baoli to participate in large-scale government-led transportation projects while facing competition from both state-owned enterprises and larger industrial conglomerates. The company's strategic focus on high-performance modified asphalts differentiates it from commodity suppliers, though its scale remains modest relative to industry leaders in the fragmented Chinese construction materials market.
The company generated revenue of approximately CNY 1.97 billion for the period, achieving a net income of CNY 22.3 million. This translates to a relatively thin net margin of about 1.1%, indicating competitive pricing pressures in its core markets. Operating cash flow of CNY 202.6 million significantly exceeded net income, suggesting reasonable cash conversion efficiency. Capital expenditures of CNY 11.7 million were modest relative to operating cash generation, reflecting a capital-light maintenance approach rather than aggressive expansion.
Diluted earnings per share stood at CNY 0.024, reflecting modest earnings power given the company's market capitalization. The substantial operating cash flow relative to net income indicates non-cash charges may be impacting reported profitability. The company's ability to generate positive operating cash flow exceeding CNY 200 million demonstrates fundamental operational viability, though absolute profitability remains constrained by industry dynamics and potentially high fixed costs associated with its specialized production processes.
The company maintains a cash position of CNY 207.1 million against total debt of CNY 608.6 million, indicating a leveraged financial structure. The debt-to-equity ratio appears elevated, though the availability of substantial operating cash flow provides some cushion for debt servicing. The balance sheet structure suggests the company employs debt financing to support working capital needs in its capital-intensive materials business, with liquidity management being a key consideration for financial stability.
The company has adopted a conservative shareholder return policy, with no dividend distribution during the period, opting instead to retain earnings for operational needs or potential reinvestment. Growth trends must be assessed in context of China's infrastructure investment cycles, which drive demand for specialized asphalt products. The company's modest capital expenditure profile suggests a focus on maintaining existing operations rather than pursuing aggressive capacity expansion in the current market environment.
With a market capitalization of approximately CNY 4.0 billion, the company trades at a significant premium to its current earnings power, reflecting market expectations for future growth or potential strategic developments. The beta of 0.373 indicates lower volatility than the broader market, possibly due to its niche positioning and smaller trading volume. Valuation metrics suggest investors may be pricing in recovery potential or strategic value beyond current financial performance.
The company's primary strategic advantage lies in its specialized product portfolio tailored for high-specification infrastructure projects, particularly in railway and highway applications. Its technical capabilities in modified asphalt formulations provide some differentiation from commodity suppliers. The outlook remains tied to Chinese infrastructure investment trends and the company's ability to maintain competitive positioning against larger state-owned enterprises. Diversification into aircraft-related services may provide some revenue stability but represents a departure from core competencies.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |