Data is not available at this time.
Songcheng Performance Development operates as a leading integrated tourism and entertainment enterprise in China's consumer cyclical sector. The company's core revenue model centers on operating large-scale tourism resorts and theme parks that feature proprietary live performance shows, primarily under the renowned Songcheng and Romance Show Series brands. This creates a synergistic ecosystem where park admissions, show ticket sales, and complementary leisure services generate multiple revenue streams. Within China's rapidly evolving leisure industry, Songcheng has established a distinctive market position by blending cultural storytelling with immersive entertainment experiences, differentiating itself from conventional theme park operators. The company leverages its deep understanding of domestic tourist preferences to create culturally resonant performances that appeal to both domestic and international visitors. This strategic focus on high-margin live entertainment within destination resorts has enabled Songcheng to build strong brand recognition and customer loyalty. The company's integrated approach to tourism development, combining real estate assets with creative content production, creates significant barriers to entry for potential competitors. Songcheng's headquarters in Hangzhou, a major tourism hub, provides strategic advantages for accessing China's affluent eastern market while serving as a model for regional expansion.
Songcheng demonstrated strong financial performance with CNY 2.42 billion in revenue and net income of CNY 1.05 billion, reflecting a robust net margin of approximately 43%. The company generated substantial operating cash flow of CNY 1.45 billion, significantly exceeding its capital expenditures of CNY 327 million. This indicates efficient operations and the ability to convert revenue into cash, supporting ongoing business investments and shareholder returns while maintaining healthy operational liquidity.
The company exhibits impressive earnings power with diluted EPS of CNY 0.40, supported by high-margin performance operations. Free cash flow generation remains strong at approximately CNY 1.12 billion after accounting for capital investments. This substantial cash generation capability relative to the company's asset base demonstrates excellent capital efficiency, providing flexibility for strategic initiatives, debt management, and potential expansion opportunities in China's growing tourism market.
Songcheng maintains a conservative financial structure with CNY 2.94 billion in cash and equivalents against total debt of CNY 358 million, resulting in a net cash position. This strong liquidity profile provides significant financial resilience and operational flexibility. The minimal debt burden relative to substantial cash reserves indicates low financial risk and positions the company to weather industry volatility while pursuing strategic growth opportunities without relying on external financing.
The company has established a shareholder-friendly capital allocation policy, evidenced by a CNY 0.20 per share dividend distribution. This dividend payout represents a 50% payout ratio based on diluted EPS, balancing returns to shareholders with retention of earnings for reinvestment. The strong cash flow generation supports sustainable dividend payments while allowing for internal funding of growth initiatives, including potential park expansions and new show development to drive future revenue growth.
With a market capitalization of approximately CNY 24.26 billion, the company trades at a P/E ratio of around 23 based on current earnings. The beta of 0.816 suggests lower volatility compared to the broader market, reflecting investor perception of stable cash flows from its established tourism assets. This valuation multiple incorporates expectations for continued recovery in China's domestic tourism sector and the company's ability to maintain premium pricing for its unique entertainment offerings.
Songcheng's strategic advantages lie in its integrated business model combining real estate assets with proprietary content creation. The company's deep cultural integration in performances creates competitive moats that are difficult to replicate. The outlook remains positive given China's growing middle-class consumption and domestic tourism trends, though subject to macroeconomic factors affecting discretionary spending. The company's strong balance sheet positions it well to capitalize on recovery opportunities in the post-pandemic leisure market.
Company Annual ReportShenzhen Stock Exchange FilingsFinancial Data Providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |