Data is not available at this time.
By-health Co., Ltd. operates as a prominent player in China's consumer defensive sector, specifically within the packaged foods industry focused on dietary supplements. The company generates revenue through the development, production, and global distribution of a comprehensive portfolio of health products under its core By-health and GymMax brands. Its business model targets diverse demographic segments—including children, men, women, and the elderly—with specialized formulations addressing needs such as immunity boosting, heart and cerebral vessel health, weight management, and beauty maintenance. By-health leverages a multi-channel distribution strategy that combines a network of distributors, extensive retail terminals, and robust online sales platforms to reach consumers. Within the competitive Chinese wellness market, the company has established a strong market position built on its long-standing history since 1995, brand recognition, and a broad product suite that covers niche health concerns from skeletal joints to reproductive health. This strategic focus on scientifically positioned nutritional solutions allows it to capitalize on growing consumer health consciousness and an aging population, reinforcing its standing as an integrated biotechnology enterprise in the preventative health space.
For the fiscal year, By-health reported revenue of CNY 6.84 billion, achieving a net income of CNY 652.8 million. The company demonstrated solid cash generation, with operating cash flow of CNY 685.9 million, which comfortably covered capital expenditures of approximately CNY 305.7 million. This indicates efficient conversion of sales into cash from core operations, supporting ongoing business investments and financial flexibility.
The company's earnings power is reflected in a diluted EPS of CNY 0.38. The significant operating cash flow relative to net income suggests quality earnings that are not solely accounting-driven. Capital expenditure levels indicate a moderate reinvestment rate back into the business, aimed at maintaining production capacity and supporting future growth initiatives without excessively straining cash resources.
By-health maintains a robust balance sheet with cash and equivalents of CNY 2.60 billion. Against total debt of CNY 1.54 billion, the company exhibits a strong liquidity position. This substantial cash reserve provides a considerable buffer for operations, potential acquisitions, or weathering market downturns, indicating a low-risk financial structure with ample capacity to meet its obligations.
The company demonstrates a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.36. This payout represents a significant portion of its earnings, highlighting a commitment to returning capital to investors. The balance between dividend distributions and retained earnings suggests a strategy focused on both rewarding shareholders and funding organic growth opportunities within the expanding health supplement market.
With a market capitalization of approximately CNY 20.28 billion, the market valuation reflects investor expectations for stability in the consumer defensive sector, further supported by a beta of 0.56 indicating lower volatility than the broader market. The valuation incorporates the company's established brand, consistent profitability, and its position in the essential wellness products industry.
By-health's strategic advantages are rooted in its extensive product portfolio, brand equity, and multi-channel distribution reach. The outlook is underpinned by long-term demographic trends, including health awareness and an aging population in China. Its focus on research-backed dietary supplements positions it to capitalize on sustained demand for preventative health solutions, although it must navigate competitive and regulatory dynamics within the industry.
Company Annual ReportShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |