Data is not available at this time.
Xiangxue Pharmaceutical operates as a vertically integrated pharmaceutical company focused on the research, development, manufacturing, and distribution of pharmaceutical products within China's competitive healthcare sector. The company's core revenue model centers on producing and selling its signature antivirotic oral liquids under the established Xiangxue brand, while also diversifying into healthcare supplements and health solutions including food and beverage products. This integrated approach spans the entire pharmaceutical value chain from R&D through to final distribution. Xiangxue has strategically positioned itself through a partnership with 111, Inc. to develop an Internet + Medicine model specifically tailored for China's traditional Chinese medicine industry, leveraging digital platforms to enhance market reach. Founded in 1997 and headquartered in Guangzhou, the company operates in the rapidly evolving Chinese biotechnology and pharmaceutical landscape, where it must navigate regulatory requirements and increasing competition. While maintaining its traditional pharmaceutical manufacturing base, the company is attempting to adapt to digital healthcare trends through its strategic alliances, though it faces significant challenges in a market dominated by larger, more diversified pharmaceutical conglomerates.
Xiangxue Pharmaceutical generated revenue of approximately CNY 1.86 billion for the fiscal period, but reported a substantial net loss of CNY 858.6 million, indicating significant profitability challenges. The company's operating cash flow of CNY 18.2 million, while positive, was substantially offset by capital expenditures of CNY 35.2 million, suggesting constrained cash generation from core operations relative to investment requirements. The negative earnings per share of CNY -1.3 reflects the company's current unprofitability and operational inefficiencies in its business model execution.
The company demonstrates weak earnings power with negative net income exceeding CNY 858 million, highlighting fundamental challenges in converting revenue to profitability. Operating cash flow generation remains minimal at just CNY 18.2 million, insufficient to cover capital investment requirements. The significant disparity between operating cash flow and net losses suggests substantial non-cash charges or working capital challenges, indicating inefficient capital allocation and suboptimal returns on invested capital across the business segments.
Xiangxue Pharmaceutical maintains a concerning financial position with total debt of approximately CNY 1.96 billion significantly outweighing cash and equivalents of CNY 131.7 million, creating substantial leverage pressure. The debt-to-equity ratio appears elevated given the limited cash reserves and ongoing operational losses. This liquidity constraint, combined with negative profitability, raises questions about the company's ability to service its debt obligations without additional financing or operational turnaround.
Current financial performance indicates contraction rather than growth, with substantial losses overshadowing the revenue base. The company maintains a zero dividend policy, reflecting its need to conserve cash amid operational challenges and significant debt burden. Without clear positive growth catalysts or profitability improvement, the company faces headwinds in achieving sustainable expansion, particularly in China's competitive pharmaceutical landscape where scale and innovation are increasingly critical for success.
With a market capitalization of approximately CNY 6.94 billion, the market appears to be assigning some valuation premium despite current financial distress, potentially reflecting expectations for turnaround or strategic value in its pharmaceutical assets. The beta of 0.89 suggests moderate volatility relative to the broader market, indicating investor perception of balanced risk-reward dynamics. However, the significant negative earnings and high debt levels likely temper valuation multiples, with investors potentially discounting future recovery prospects.
Xiangxue's primary strategic advantages include its established Xiangxue brand in antivirotic medications and its vertical integration across the pharmaceutical value chain. The partnership with 111, Inc. to develop Internet + Medicine capabilities represents a potential differentiator in digital healthcare distribution. However, the outlook remains challenging given the substantial losses, high debt burden, and competitive pressures. Success will depend on effectively executing its digital strategy while achieving operational turnaround and managing financial leverage in a rapidly evolving pharmaceutical regulatory environment.
Company financial reportingStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |