Data is not available at this time.
Tangel Culture Co., Ltd. operates as a diversified media and education company within China's communication services sector, primarily focused on publishing and digital content. The company's core revenue model stems from three interconnected pillars: mobile game development and operation, book publishing services, and educational offerings. This integrated approach allows Tangel Culture to monetize intellectual property across multiple platforms, creating synergies between entertainment and educational content. The company maintains a specialized position in mass reading businesses and psychological counseling services, providing both direct services and technical infrastructure support for counseling facilities. Operating in China's highly competitive media landscape, Tangel Culture has established a niche presence by combining traditional publishing expertise with digital gaming capabilities. The company's strategic focus on psychological wellness services represents a distinctive market positioning that aligns with growing societal awareness of mental health in China. This diversified operational framework enables revenue streams from both consumer-facing products and institutional service contracts.
For FY 2024, Tangel Culture reported revenue of CNY 460.9 million with net income of CNY 32.8 million, translating to a net margin of approximately 7.1%. The company generated negative operating cash flow of CNY -38.2 million, while capital expenditures totaled CNY -23.7 million. This cash flow pattern suggests potential working capital investments or timing differences in the company's operational cycle that merit further investigation regarding sustainability.
The company demonstrated diluted earnings per share of CNY 0.04, reflecting modest earnings power relative to its market capitalization. The negative operating cash flow position indicates current challenges in converting accounting profits into cash generation. Capital efficiency metrics would benefit from additional context regarding asset turnover ratios and return metrics not fully captured in the provided dataset.
Tangel Culture maintains a conservative financial structure with cash and equivalents of CNY 316.4 million against total debt of CNY 100.0 million, resulting in a net cash position. This liquidity profile provides operational flexibility, though the negative operating cash flow warrants monitoring. The company's balance sheet appears adequately capitalized for its current scale of operations.
The company maintained a zero dividend policy for FY 2024, consistent with retaining earnings for business development. Growth trends must be assessed against historical performance data not provided in the current dataset. The company's diversified business model across gaming, publishing, and education services suggests multiple potential growth vectors, though specific trajectory analysis requires comparative period information.
With a market capitalization of approximately CNY 4.2 billion, the company trades at a price-to-earnings multiple that reflects market expectations for its niche positioning. The beta of 0.37 indicates lower volatility relative to the broader market, potentially suggesting investor perception of defensive characteristics in its business model. Valuation metrics would benefit from sector comparative analysis.
Tangel Culture's strategic advantage lies in its integrated approach to content across gaming, publishing, and educational services. The company's focus on psychological counseling services represents a distinctive competency in China's evolving wellness market. The outlook depends on successful execution across its diversified segments and effective monetization of its content ecosystem, particularly in navigating competitive pressures in China's media and education sectors.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |