Data is not available at this time.
Shenzhen Changhong Technology operates as a specialized manufacturer in the precision engineering sector, focusing on the design, production, and sale of high-precision plastic molds and injection-molded components. Its core revenue model is built on providing integrated manufacturing solutions, from initial design for manufacture and mold-flow analysis to final assembly and logistics. The company serves a diversified industrial clientele across critical segments, including medical products and consumables, automotive parts, and office automation electronics, positioning itself as a vital link in complex supply chains. This diversification mitigates reliance on any single industry while leveraging cross-sector expertise in precision manufacturing. Within China's competitive auto parts sector, Changhong Technology has established a niche by emphasizing technological capability and value-added services rather than competing solely on cost. Its market position is reinforced by its comprehensive service offering, which extends beyond basic manufacturing to include pad printing, warehousing, and customs clearance, creating sticky customer relationships. The company's international operations further indicate an ability to meet global quality standards, though it remains primarily anchored in the domestic market. Its long-standing presence since 2001 provides a foundation of operational experience in serving the demanding specifications of its target industries.
For the fiscal year, the company reported revenue of CNY 1.04 billion, achieving a net income of approximately CNY 102 million. This translates to a net profit margin of around 9.8%, indicating reasonable profitability from its manufacturing operations. The company generated robust operating cash flow of CNY 174 million, which comfortably covered its capital expenditures of CNY 228.6 million, reflecting solid cash generation from its core business activities.
The company's diluted earnings per share stood at CNY 0.19, providing a clear measure of its earnings power on a per-share basis. The significant capital expenditure outlay, which exceeded operating cash flow, suggests an active investment cycle aimed at expanding production capacity or upgrading technological capabilities. This strategic deployment of capital is critical for maintaining competitiveness in the precision manufacturing industry.
The balance sheet shows a cash position of CNY 326 million against total debt of CNY 534 million, indicating a leveraged but manageable financial structure. The debt level funds the company's growth initiatives and working capital needs. The overall financial health appears stable, supported by the company's ability to generate consistent operating cash flow to service its obligations.
The company demonstrates a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.075. This payout, against earnings of CNY 0.19, suggests a dividend policy that balances returning capital to shareholders with retaining earnings for reinvestment into the business. The substantial capital expenditures signal a focus on future growth, likely targeting expansion within its medical, automotive, and office automation segments.
With a market capitalization of approximately CNY 7.11 billion, the market assigns a significant valuation multiple relative to current earnings. A beta of 0.985 indicates that the stock's price movements are closely aligned with the broader market. This valuation implies investor expectations for sustained growth and profitability from its diversified precision manufacturing operations.
The company's strategic advantage lies in its integrated service model and diversification across non-correlated end markets like medical, automotive, and electronics. This reduces cyclical risk and creates multiple growth vectors. The outlook is contingent on its ability to continue investing in advanced manufacturing technologies to meet evolving client demands for precision and quality, particularly as it serves international customers alongside its domestic base.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |