Data is not available at this time.
Jiangsu Xiuqiang Glasswork operates as a specialized manufacturer of glass deep-processing products utilizing advanced printing and coating technologies. The company serves diverse industrial sectors through its portfolio of home appliance glass, photovoltaic glass, automotive glass, and electronic device glass components. Its core revenue model is built on manufacturing and selling these value-added glass products to industrial clients in China and through export channels. Within the Consumer Cyclical sector, Xiuqiang occupies a niche position by focusing on technical glass applications rather than commodity glass production. The company leverages its technical expertise in surface treatment processes to create specialized glass solutions that meet specific functional requirements for durability, aesthetics, and performance. This specialization allows it to maintain competitive positioning in segments requiring higher technical specifications, particularly in the home appliance and emerging photovoltaic glass markets. The company's integrated approach from R&D to manufacturing supports its value proposition as a solutions provider rather than just a component supplier.
For FY 2024, the company reported revenue of approximately CNY 1.59 billion with net income of CNY 219 million, translating to a healthy net margin of around 13.8%. Operating cash flow generation was strong at CNY 279 million, significantly exceeding capital expenditures of CNY 88 million. This indicates efficient cash conversion from operations, supporting the company's ability to fund growth initiatives while maintaining financial flexibility.
The company demonstrated solid earnings power with diluted EPS of CNY 0.28. The substantial cash position relative to minimal debt suggests conservative financial management and strong capital preservation. Operating cash flow comfortably covered capital investments, indicating disciplined capital allocation. The low debt level enhances the company's ability to withstand industry cyclicality while maintaining operational stability.
Xiuqiang maintains an exceptionally strong balance sheet with cash and equivalents of CNY 1.44 billion against minimal total debt of just CNY 2.9 million. This creates a net cash position that provides significant financial resilience. The company's conservative leverage profile positions it well to navigate market fluctuations and potentially pursue strategic opportunities without financial strain.
The company has implemented a shareholder return policy, distributing a dividend of CNY 0.10 per share. With a market capitalization of approximately CNY 4.65 billion, the current dividend yield reflects a balanced approach to capital allocation. The company's growth trajectory appears stable, supported by its diverse product applications across multiple industrial sectors.
Trading at a P/E ratio derived from the current market cap and earnings, the valuation reflects market expectations for steady performance. The low beta of 0.155 suggests the stock exhibits lower volatility compared to the broader market, potentially indicating investor perception of defensive characteristics given the company's niche market positioning and strong financial metrics.
Xiuqiang's strategic advantages lie in its technical specialization in glass deep-processing and diverse application markets. The company's exposure to growing segments like photovoltaic glass provides potential growth avenues. Its strong balance sheet and cash generation capability position it to capitalize on market opportunities while maintaining operational stability through industry cycles.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |