investorscraft@gmail.com

Intrinsic ValueWuhan Huazhong Numerical Control System, Inc. (300161.SZ)

Previous Close$31.83
Intrinsic Value
Upside potential
Previous Close
$31.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wuhan Huazhong Numerical Control System, Inc. operates as a specialized industrial technology provider focused on the research, development, and manufacturing of CNC (Computer Numerical Control) systems and related automation solutions. The company generates revenue through the sale of its core CNC systems, industrial robots, CNC machines, and complementary offerings including education solutions, infrared thermal products, and components for the new energy vehicle sector. Serving a diverse industrial clientele across critical sectors such as aviation, aerospace, automotive manufacturing, and 3C (computer, communication, consumer electronics) processing, the firm positions itself as an enabler of smart factory and industrial automation trends. Its market position is anchored in providing integrated manufacturing technology solutions within China's broader industrial upgrade initiative, competing in a niche but essential segment of the industrial machinery landscape. The company's strategic focus on high-precision control systems places it at the technological heart of modern manufacturing processes, catering to both equipment manufacturers and end-users seeking to enhance production efficiency and automation capabilities.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 1.78 billion. However, profitability was challenged, with a net loss of CNY 55.37 million and a diluted EPS of -CNY 0.28. Operational cash flow was positive at CNY 364.96 million, but this was overshadowed by substantial capital expenditures of CNY 612.87 million, indicating significant ongoing investment in its business operations and potentially expansionary activities.

Earnings Power And Capital Efficiency

The negative net income and EPS reflect pressure on the company's current earnings power. The significant gap between positive operating cash flow and heavy capital expenditures suggests that the business is in an investment-intensive phase. The capital allocation strategy appears focused on long-term asset building, which has temporarily impacted bottom-line results and capital efficiency metrics during this period.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 624.43 million against total debt of CNY 1.29 billion, indicating a leveraged financial structure. The debt level is substantial relative to the company's market capitalization, which warrants attention to its liquidity management and debt servicing capabilities. The balance sheet reflects the capital-intensive nature of its operations and the funding required for its strategic investments.

Growth Trends And Dividend Policy

Despite the current net loss, the company maintained a nominal dividend payment of CNY 0.01 per share, signaling a commitment to shareholder returns even during a challenging profitability period. The substantial capital expenditures suggest an active growth and expansion strategy, likely aimed at capturing opportunities in industrial automation and new energy vehicle sectors, though this has yet to translate into positive earnings growth in the reported period.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.99 billion, the market appears to be valuing the company based on its strategic positioning in China's industrial automation sector rather than its current earnings. The beta of 0.845 suggests the stock is slightly less volatile than the broader market, potentially reflecting investor perception of its defensive characteristics within the industrial technology space despite the recent loss.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in CNC systems, which are critical components for advanced manufacturing. Its diversification into industrial robots and new energy vehicle components positions it to benefit from key industrial trends in China. The outlook will depend on its ability to convert significant capital investments into sustainable revenue growth and a return to profitability, leveraging its established presence in aerospace, automotive, and high-tech manufacturing sectors.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount