investorscraft@gmail.com

Intrinsic ValueShenzhen Jasic Technology Co.,Ltd. (300193.SZ)

Previous Close$9.31
Intrinsic Value
Upside potential
Previous Close
$9.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Jasic Technology operates as a specialized manufacturer in the industrial equipment sector, focusing on the development, production, and global distribution of welding and cutting solutions. The company's core revenue model is built on selling a comprehensive portfolio of digital welding machines, plasma cutters, industrial robots, and associated consumables like wires and protective gear. It serves a diverse industrial clientele across critical sectors including shipbuilding, petroleum, chemical, railway, construction, and automotive, which provides a degree of revenue diversification and resilience against downturns in any single industry. Jasic's market position is that of a technologically focused domestic player in China with an expanding international footprint, competing by offering digital and automated solutions that enhance productivity for industrial customers. The company further strengthens its customer relationships and creates recurring revenue streams through value-added services such as repair, maintenance, and technical training, embedding itself deeper into its clients' operational workflows.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 1.26 billion, achieving a robust net income of CNY 255.3 million. This translates to a healthy net profit margin of approximately 20.3%, indicating strong pricing power and effective cost control. Operational efficiency is further evidenced by substantial operating cash flow of CNY 236.8 million, which comfortably covered capital expenditures and supports ongoing business activities without straining financial resources.

Earnings Power And Capital Efficiency

Jasic Technology demonstrated solid earnings power with diluted earnings per share of CNY 0.54. The company generated strong operating cash flow, which significantly exceeded its net income, suggesting high-quality earnings. Capital expenditures of CNY 147.7 million were directed towards maintaining and likely expanding production capabilities, reflecting a disciplined approach to reinvesting in the business for future growth while maintaining profitability.

Balance Sheet And Financial Health

The company maintains a very strong balance sheet characterized by a substantial cash position of CNY 1.49 billion. Total debt is relatively modest at CNY 116.8 million, resulting in a conservative leverage profile and significant financial flexibility. This low debt-to-cash ratio provides a considerable buffer against economic volatility and positions the company to pursue strategic opportunities, including potential acquisitions or accelerated organic investments, without financial distress.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company's commitment to shareholders is clear through its dividend policy, having paid a dividend per share of CNY 0.4. This represents a substantial payout ratio relative to its EPS, signaling a shareholder-friendly capital allocation strategy and confidence in its ability to generate consistent cash flows. The balance between reinvestment for growth and returning capital to owners appears to be a key tenet of its financial strategy.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.46 billion, the market valuation implies a price-to-earnings ratio that investors can derive from the provided EPS. The beta of 0.859 suggests the stock has historically been slightly less volatile than the broader market, which may appeal to investors seeking exposure to the industrial sector with a moderate risk profile. The valuation reflects market expectations for steady performance within its niche industrial market.

Strategic Advantages And Outlook

Jasic's strategic advantages lie in its specialized product portfolio and its entrenched position within China's vast industrial base. The expansion into industrial robotics and automation represents a forward-looking initiative to capitalize on industry trends towards smarter manufacturing. The company's solid financial health provides a sturdy foundation to navigate market cycles and invest in innovation. The outlook is underpinned by its exposure to essential industries, though it remains subject to the overall health of the Chinese and global industrial economy.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount