Data is not available at this time.
Masterwork Group operates as a specialized industrial machinery manufacturer focused on the printing and packaging equipment sector. The company generates revenue through the design, production, and sale of a comprehensive portfolio of machinery including gravure printing systems, laser die-cutting equipment, digital printing solutions, and automated finishing machines. Serving both domestic Chinese and international markets, Masterwork caters to packaging converters, printing houses, and various manufacturing industries requiring high-precision equipment for product decoration, protection, and logistics. The company's market position is built on its long-standing presence since 1995 and its diversified product range that addresses multiple stages of the packaging production workflow. Operating in the competitive industrial machinery sector, Masterwork must balance technological innovation with cost efficiency to maintain relevance against both global equipment suppliers and domestic manufacturers. The company's strategic focus on integrated solutions—from printing to die-cutting and finishing—positions it as a potential one-stop supplier for mid-sized packaging converters seeking to streamline their equipment procurement and maintenance relationships.
Masterwork Group reported revenue of approximately CNY 1.64 billion for the period, demonstrating its significant scale in the industrial machinery market. However, profitability remains challenged with net income of just CNY 12.6 million, indicating thin margins in a competitive equipment manufacturing landscape. The company generated positive operating cash flow of CNY 115.8 million, which provides essential liquidity for ongoing operations despite the modest bottom-line performance in a capital-intensive industry.
The company's earnings power appears constrained with diluted EPS of CNY 0.03, reflecting the challenging margin environment in industrial equipment manufacturing. Capital expenditure of approximately CNY 74.2 million indicates ongoing investment in production capabilities, though the relationship between these investments and current earnings generation suggests the company is in a phase of maintaining rather than significantly expanding its operational footprint in the competitive machinery sector.
Masterwork maintains a conservative cash position of CNY 286 million against substantial total debt of approximately CNY 1.87 billion, indicating a leveraged capital structure common in capital-intensive manufacturing. The debt level relative to the company's market capitalization of CNY 3.51 billion suggests significant financial obligations that require careful management of operating cash flows and potential refinancing strategies in the evolving Chinese industrial financing environment.
Current financial metrics do not indicate robust growth momentum, with minimal earnings generation affecting reinvestment capacity. The company maintains a non-dividend policy, retaining all earnings to support operations and debt servicing obligations rather than returning capital to shareholders. This approach reflects the capital requirements of equipment manufacturing and the priority of strengthening the balance sheet over immediate shareholder returns.
With a market capitalization of approximately CNY 3.51 billion, the market appears to be valuing Masterwork at roughly 2.1 times revenue, a moderate multiple that reflects the challenging profitability outlook in industrial machinery. The beta of 0.462 suggests lower volatility compared to the broader market, potentially indicating investor perception of the company as a stable, albeit slow-growth, industrial equipment provider within the Chinese manufacturing ecosystem.
Masterwork's primary advantages include its established market presence since 1995 and diversified product portfolio serving multiple packaging production stages. The outlook remains cautious given thin margins and high leverage, though the company's focus on integrated equipment solutions could provide stability if it can effectively navigate competitive pressures and demonstrate improved operational efficiency in the evolving packaging equipment market, particularly as digitalization trends reshape industry requirements.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |