investorscraft@gmail.com

Intrinsic ValueBeijing Comens New Materials Co.,Ltd. (300200.SZ)

Previous Close$12.07
Intrinsic Value
Upside potential
Previous Close
$12.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beijing Comens New Materials Co., Ltd. operates as a specialized chemical company focused on the development, production, and sale of composite polyurethane adhesives within China. The company serves multiple industrial sectors, including plastic flexible packaging, ink binders, rail transportation, reflective material composites, and laminating iron applications. This diversified application base positions Comens as a critical supplier to various manufacturing and industrial segments that rely on high-performance bonding solutions. The company's core revenue model is built on manufacturing and selling specialized adhesive formulations tailored to specific industrial requirements, generating sales primarily within the domestic Chinese market. Founded in 1999 and headquartered in Beijing, the company has established a long-standing presence in China's specialty chemicals sector. Its market position is that of a niche player providing essential adhesive components for packaging and industrial applications, competing in a segment characterized by technical specifications and customer-specific solutions rather than commodity products. The company operates in the broader basic materials sector, specifically within the specialty chemicals industry, which demands continuous innovation and technical support.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 1.18 billion. Net income stood at CNY 135.4 million, resulting in a net profit margin of roughly 11.5%. The company generated negative operating cash flow of CNY 26.1 million, while capital expenditures were nearly identical at CNY 25.97 million, indicating minimal free cash flow generation during this period. The diluted earnings per share was CNY 0.32.

Earnings Power And Capital Efficiency

The company demonstrated earnings power with net income conversion from its revenue base. The capital efficiency is reflected in the relationship between its market capitalization and earnings, though the negative operating cash flow raises questions about working capital management during this specific period. The company maintained capital expenditures consistent with its operational scale.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 223 million against total debt of CNY 142.7 million, indicating a net cash position. This conservative financial structure provides a buffer against market volatility. The debt level appears manageable relative to the company's equity and cash reserves, suggesting moderate financial leverage.

Growth Trends And Dividend Policy

The company has implemented a shareholder return policy, evidenced by a dividend per share of CNY 0.15. This dividend distribution indicates a commitment to returning capital to shareholders despite the cash flow challenges observed in the period. The growth trajectory must be assessed in context of the company's specific market cycles and industrial demand patterns in China's specialty chemicals sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.17 billion, the company trades at a price-to-earnings multiple derived from its current earnings. The beta of 0.484 suggests lower volatility compared to the broader market, which may reflect the company's established niche position and predictable industrial customer base. Market expectations appear to balance growth potential against sector-specific challenges.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in polyurethane adhesives for diverse industrial applications. Its long-term presence since 1999 provides established customer relationships and technical knowledge. The outlook depends on continued demand from packaging, transportation, and industrial sectors in China, alongside the company's ability to maintain its technological edge and manage operational efficiency amid competitive and economic pressures.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount