Data is not available at this time.
Unilumin Group operates as a comprehensive LED technology solutions provider, specializing in the design, development, and manufacturing of LED display and lighting products. The company's core revenue model is built on selling hardware products and providing related services across diverse applications, including control rooms, broadcasting, commercial retail, entertainment, and sports venues. Its product portfolio spans fixed and rental LED displays, outdoor signage solutions, and specialized lighting for streets, industrial areas, and landscapes, supplemented by energy management control solutions and warranty services. Within the competitive global LED market, Unilumin has established a significant presence, particularly in China, by catering to both professional and commercial clients. The company's market position is reinforced by its vertical integration, from production to service, allowing it to offer tailored solutions for various sectors. This integrated approach, combined with a focus on technological applications in high-growth areas like digital out-of-home advertising and smart city infrastructure, differentiates it from pure component manufacturers. Unilumin's strategy emphasizes providing end-to-end solutions, positioning it as a value-added player in the hardware-focused LED industry rather than a commoditized supplier.
For the fiscal year, Unilumin reported revenue of CNY 7.77 billion, achieving a net income of approximately CNY 100 million. The net profit margin remains relatively thin, indicating a competitive operating environment typical for hardware manufacturing. The company demonstrated solid cash generation, with operating cash flow of CNY 835.5 million, which comfortably covered capital expenditures of CNY 620.3 million, reflecting efficient management of its core operational funding needs.
The company's diluted earnings per share stood at CNY 0.09, reflecting its current earnings power. The significant positive operating cash flow relative to net income suggests healthy cash conversion from its operations. Capital expenditures were substantial, indicating ongoing investment in production capacity or technological upgrades, which is consistent with the capital-intensive nature of its manufacturing business and its growth ambitions.
Uniligin maintains a robust balance sheet with cash and equivalents of CNY 1.75 billion, providing a strong liquidity buffer. Total debt is reported at CNY 706 million, resulting in a conservative net cash position. This low leverage profile signifies a financially healthy company with ample capacity to withstand industry cycles and fund strategic initiatives without excessive financial risk.
The company has demonstrated a shareholder-friendly capital allocation policy by declaring a dividend of CNY 0.24 per share, which is notably higher than its EPS. This indicates a commitment to returning capital to shareholders, potentially supported by its strong cash position. Future growth will likely depend on expanding its international footprint and capitalizing on demand drivers in digital signage and smart lighting solutions.
With a market capitalization of approximately CNY 8.88 billion, the market valuation implies certain growth expectations beyond the current modest profitability. The stock's beta of 0.575 suggests lower volatility compared to the broader market, which may reflect investor perception of its established market position and stable, though competitive, industry dynamics.
Unilumin's strategic advantages lie in its integrated business model and diverse application portfolio, serving multiple end-markets which mitigates sector-specific risks. The outlook is tied to global adoption trends for LED technology in commercial, municipal, and entertainment applications. Key challenges include intense price competition and the need for continuous innovation, while opportunities exist in the global transition to energy-efficient lighting and digital display solutions.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |