Data is not available at this time.
Shenzhen Kingsun Science & Technology Co., Ltd. operates within China's educational technology sector, specializing in the research, design, development, and sale of digital education products tailored for primary and secondary schools, teachers, and students. The company's core revenue model is built on providing integrated software solutions and services, including its flagship 'Golden Sun' education software, intelligent teaching cloud platforms, and online learning courses. This positions Kingsun as a dedicated provider in the K-12 educational software market, serving a critical niche in China's vast education system. The company leverages its long-standing presence, established since 1993, to build relationships with educational institutions, creating a recurring revenue stream from software sales, platform subscriptions, and related support services. Its focus on digitizing and enhancing the learning experience places it at the intersection of technology and education policy shifts in China. While operating in a competitive space, its specific focus on curriculum-aligned products for the formal education sector provides a distinct market position compared to broader consumer-focused edutainment or tutoring platforms.
For the fiscal year, the company reported revenue of approximately CNY 92.1 million. It demonstrated strong profitability with net income of CNY 17.4 million, indicating a healthy net profit margin. Operating cash flow was robust at CNY 21.5 million, significantly exceeding capital expenditures, which suggests efficient core operations and the ability to self-fund its activities without relying heavily on external financing.
The company's diluted earnings per share stood at CNY 0.07. The substantial positive operating cash flow relative to its capital expenditure outlay of approximately CNY 0.7 million highlights exceptional capital efficiency. This indicates that the business model generates significant cash from its existing asset base without requiring heavy ongoing investment, a characteristic of asset-light software companies.
Kingsun maintains a very strong balance sheet, characterized by a substantial cash and cash equivalents position of CNY 164.2 million and a notable absence of total debt. This zero-debt profile, combined with a significant cash reserve, provides considerable financial flexibility and indicates a low-risk financial structure, insulating the company from market volatility and interest rate fluctuations.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.045. This payout, against an EPS of CNY 0.07, suggests a disciplined approach to capital allocation, balancing shareholder returns with the retention of earnings to support future operations and potential growth initiatives within its specialized market segment.
With a market capitalization of approximately CNY 3.16 billion, the market valuation implies a significant premium relative to the company's current revenue and earnings. A beta of 1.27 indicates that the stock has historically been more volatile than the broader market, reflecting investor perceptions of higher risk or growth potential embedded in its valuation.
The company's strategic advantages include its long-term focus on the Chinese educational software niche, an asset-light business model, and a debt-free balance sheet. The outlook will be influenced by its ability to monetize its product suite effectively amid evolving educational policies and technological adoption rates in China's school systems, while leveraging its financial strength for strategic initiatives.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |