investorscraft@gmail.com

Intrinsic ValueYoungy Health Co., Ltd. (300247.SZ)

Previous Close$5.14
Intrinsic Value
Upside potential
Previous Close
$5.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Youngy Health Co., Ltd. operates as a specialized manufacturer and global distributor of sauna equipment and wellness products within the consumer cyclical sector. The company's core revenue model centers on designing, producing, and selling a diverse portfolio of sauna solutions, including infrared saunas, traditional saunas, and foot saunas, alongside complementary products like air purifiers, functional furniture, and carbon heating painting products. This integrated approach allows Youngy Health to capture value across multiple wellness categories while leveraging its manufacturing expertise. Operating from its Hefei headquarters since 1995, the company has established a significant international footprint, exporting its products to approximately 70 countries worldwide. This global distribution network positions Youngy Health as an established player in the niche but growing wellness equipment market, competing through product diversification and export-oriented growth strategies. The company's market position is characterized by its specialized focus on sauna technology and its ability to serve both domestic Chinese and international markets, though it operates in a competitive segment of the furnishings, fixtures, and appliances industry where scale and innovation are critical differentiators.

Revenue Profitability And Efficiency

Youngy Health generated revenue of CNY 688.8 million for the period, demonstrating moderate scale within its niche market. The company maintained profitability with net income of CNY 46.9 million, reflecting effective cost management despite competitive pressures. Operating cash flow of CNY 51.1 million exceeded net income, indicating healthy cash conversion from operations. Capital expenditures were modest at CNY 8.9 million, suggesting a capital-light business model with limited requirement for significant ongoing investment in production capacity.

Earnings Power And Capital Efficiency

The company delivered diluted earnings per share of CNY 0.0583, reflecting its earnings capacity relative to its shareholder base. Operating cash flow comfortably covered capital expenditures, indicating sustainable operational funding without external financing needs. The modest capital expenditure level relative to operating cash flow suggests efficient asset utilization and a business model that does not require heavy reinvestment to maintain competitive positioning in its current market segment.

Balance Sheet And Financial Health

Youngy Health maintains a conservative financial structure with cash and equivalents of CNY 180.3 million significantly exceeding total debt of CNY 5.4 million. This substantial net cash position provides strong liquidity and financial flexibility. The minimal debt level indicates a low-risk balance sheet with ample capacity to withstand market fluctuations or pursue strategic opportunities without leveraging the company's capital structure.

Growth Trends And Dividend Policy

The company currently maintains a zero dividend policy, retaining all earnings for reinvestment in the business. This approach suggests a focus on internal growth opportunities rather than shareholder returns through distributions. The international export footprint spanning 70 countries provides a platform for geographic expansion, though current financial metrics indicate a stable rather than high-growth operational profile in the near term.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.55 billion, the market values Youngy Health at a significant premium to its current revenue and earnings levels. The beta of 0.26 indicates low volatility relative to the broader market, reflecting investor perception of stable but modest growth prospects. This valuation multiple suggests market expectations for either future growth acceleration or potential strategic developments beyond current operational performance.

Strategic Advantages And Outlook

Youngy Health's primary strategic advantages include its long-established manufacturing expertise dating to 1995 and diversified global distribution network. The company's export-oriented model provides revenue diversification across multiple international markets. The outlook will depend on the company's ability to leverage its net cash position for strategic initiatives, potentially including product innovation or market expansion, while navigating competitive pressures in the wellness equipment sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount