investorscraft@gmail.com

Intrinsic ValueLonghua Technology Group Co.,Ltd. (300263.SZ)

Previous Close$10.00
Intrinsic Value
Upside potential
Previous Close
$10.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Longhua Technology Group operates as a specialized industrial materials and equipment manufacturer serving critical infrastructure sectors in China. The company's diversified portfolio spans three core segments: high-purity sputtering targets for advanced manufacturing, structural composite materials for transportation and defense, and heat transfer systems for heavy industries. Its revenue model combines product sales with value-added technical services, positioning it as an integrated solutions provider rather than a pure component supplier. Within China's industrial landscape, Longhua occupies a niche role supporting technological upgrading and energy efficiency mandates across strategic sectors including rail transit, petrochemicals, and national defense. The company leverages its 1995 founding heritage to maintain long-term relationships with state-owned enterprises and large industrial clients, though it faces competition from both domestic specialists and multinational industrial suppliers. This dual focus on materials science and industrial equipment creates synergistic opportunities but also requires sustained R&D investment across multiple technological domains.

Revenue Profitability And Efficiency

For the fiscal period, Longhua Technology reported revenue of CNY 2.71 billion with net income of CNY 131 million, translating to a net margin of approximately 4.8%. The company generated negative operating cash flow of CNY 44.8 million, while capital expenditures totaled CNY 285 million, indicating significant investment activity. This cash flow profile suggests potential working capital pressures or timing differences in the capital-intensive industrial equipment business, requiring careful monitoring of operational efficiency.

Earnings Power And Capital Efficiency

The company delivered diluted earnings per share of CNY 0.15, reflecting its earnings capacity relative to its capital base. The substantial capital expenditure program, which exceeded operating cash flow, indicates aggressive investment in production capacity or technological upgrades. This strategic deployment of capital aims to enhance future earnings power but currently pressures near-term cash generation metrics and requires disciplined return-on-investment monitoring.

Balance Sheet And Financial Health

Longhua maintains a cash position of CNY 814.9 million against total debt of CNY 1.78 billion, indicating a leveraged financial structure common in capital-intensive industrials. The debt level relative to the company's market capitalization suggests moderate financial risk, though the negative operating cash flow warrants attention to debt service capabilities. The balance sheet supports ongoing investment activities but may require optimization if operational cash generation does not improve.

Growth Trends And Dividend Policy

Despite the current investment phase, the company maintained a dividend distribution of CNY 0.05 per share, demonstrating commitment to shareholder returns. The growth trajectory appears focused on capacity expansion and technological advancement, with capital expenditures significantly outpacing operating cash flow. This strategy suggests management prioritizes long-term market position over short-term profitability, betting on China's industrial modernization trends.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.68 billion, the company trades at a price-to-earnings multiple reflective of its growth phase and industrial sector positioning. The beta of 0.383 indicates lower volatility relative to the broader market, potentially reflecting the defensive nature of its industrial customer base. Market expectations appear to incorporate both the company's specialized technological capabilities and the execution risks associated with its expansion strategy.

Strategic Advantages And Outlook

Longhua's strategic position benefits from its diversified industrial portfolio and established relationships in key Chinese sectors. The outlook depends on successful commercialization of current investments and China's continued emphasis on industrial upgrading and energy efficiency. The company must navigate competitive pressures while demonstrating improved cash flow generation to validate its capital-intensive growth strategy and maintain financial flexibility in evolving market conditions.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount