investorscraft@gmail.com

Intrinsic ValueJiangsu Tongguang Electronic Wire & Cable Co., Ltd. (300265.SZ)

Previous Close$13.05
Intrinsic Value
Upside potential
Previous Close
$13.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Tongguang Electronic Wire & Cable Co., Ltd. operates as a specialized manufacturer within China's industrial electrical equipment sector, producing a comprehensive portfolio of wire and cable solutions. The company generates revenue through the design, production, and sale of fiber optic cables, power transmission cables, and equipment cables tailored for critical infrastructure applications. Its products serve diverse end-markets including telecommunications, electric power grids, railway systems, and construction projects, positioning it as an integral supplier to the nation's development initiatives. As a subsidiary of Tongguang Group, the company leverages established manufacturing capabilities and supply chain relationships to compete in a fragmented but essential industry. Its market position is characterized by a focus on technical specifications required for energy-saving conductors and specialized applications like urban lighting and wind power projects, catering to both domestic and international clientele.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 2.59 billion, achieving a net income of CNY 46.87 million. This translates to a net profit margin of around 1.8%, indicating relatively thin profitability within the competitive cable manufacturing industry. Operating cash flow was positive at CNY 143.54 million, though capital expenditures of CNY 203.71 million resulted in negative free cash flow, suggesting significant ongoing investment in its production infrastructure and capacity.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.10, reflecting its current earnings power. The substantial capital expenditures relative to operating cash flow highlight a capital-intensive business model typical for manufacturing entities. The efficiency of these investments in generating future revenue growth and improved profitability will be a key metric for assessing the company's long-term capital allocation strategy and operational effectiveness.

Balance Sheet And Financial Health

Jiangsu Tongguang maintains a balance sheet with cash and equivalents of CNY 451.85 million against total debt of CNY 425.00 million, indicating a conservative financial structure with a net cash position. This low leverage provides financial flexibility and resilience. The company's beta of 0.098 suggests its stock price has exhibited very low volatility relative to the broader market, which may appeal to certain investor profiles seeking stability.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.04 per share. Growth trends are tied to infrastructure development and energy transition projects in China and internationally. The significant level of capital expenditure indicates a strategic focus on expanding production capabilities, which is intended to support future revenue growth, although the immediate impact on free cash flow is negative.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.21 billion, the market valuation implies certain growth expectations relative to the company's current earnings and revenue base. The low beta suggests market expectations are for stable, rather than explosive, performance, likely factoring in the company's position in a mature industrial sector and its current profitability level.

Strategic Advantages And Outlook

The company's strategic advantages include its established product portfolio and its role as a supplier to essential infrastructure sectors. The outlook is linked to continued investment in domestic infrastructure and renewable energy projects in China. Its financial health provides a solid foundation, but navigating competitive pressures and converting capital investments into sustained profitability improvements will be critical for its long-term success and ability to capitalize on market opportunities.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount