investorscraft@gmail.com

Intrinsic ValueCanature Health Technology Co., Ltd. (300272.SZ)

Previous Close$7.36
Intrinsic Value
Upside potential
Previous Close
$7.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Canature Health Technology Co., Ltd. operates as a specialized manufacturer in the residential and commercial water treatment industry, focusing on research, development, and production of purification systems. The company's core revenue model derives from selling a comprehensive portfolio of water treatment solutions, including whole-house purifiers and softeners, commercial water dispensers, and reverse osmosis systems, alongside critical components like multi-way control valves and composite pressure vessels. Serving both domestic Chinese and international markets across the Middle East, Europe, Asia, and North America, Canature positions itself within the industrial pollution control sector by addressing health-oriented water quality needs. Its market position is built on vertical integration, controlling the production of key components, which supports its role as a solutions provider rather than just a product assembler. This integrated approach allows the company to cater to diverse water safety requirements in various geographic and usage contexts, from residential households to commercial establishments.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of CNY 1.69 billion with net income of CNY 83.6 million, translating to a net profit margin of approximately 4.9%. Operating cash flow was robust at CNY 289.6 million, significantly exceeding net income, indicating healthy cash conversion from operations. Capital expenditures of CNY 99.7 million were focused on maintaining and expanding production capabilities, reflecting a disciplined approach to investment.

Earnings Power And Capital Efficiency

Canature generated diluted EPS of CNY 0.14 for the period. The substantial operating cash flow of CNY 289.6 million demonstrates strong underlying earnings power relative to reported net income. The company's capital allocation appears efficient, with operating cash flow covering capital expenditures by nearly three times, suggesting the business can self-fund its growth investments while maintaining financial flexibility.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of CNY 602.5 million against total debt of CNY 876.8 million. This conservative financial structure provides a buffer for operational needs and potential investments. The moderate debt level, coupled with substantial cash reserves, indicates a balanced approach to financial leverage and risk management.

Growth Trends And Dividend Policy

Canature demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.19 per share, which exceeds the diluted EPS of CNY 0.14, indicating a payout from accumulated earnings or reserves. This substantial dividend yield reflects management's confidence in the company's cash flow stability and commitment to returning capital to shareholders, even as it maintains investment in its core business operations.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.75 billion, the company trades at a price-to-earnings ratio reflective of its niche market position. The beta of 0.404 suggests lower volatility compared to the broader market, indicating investor perception of stable, defensive characteristics inherent in the water treatment industry.

Strategic Advantages And Outlook

Canature's strategic advantage lies in its integrated manufacturing capabilities and international footprint, providing diversification benefits across multiple geographic markets. The company's focus on health technology within water treatment positions it to benefit from growing global concerns about water quality and safety. Its component manufacturing expertise creates barriers to entry and supports long-term competitiveness in both product and aftermarket segments.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount