investorscraft@gmail.com

Intrinsic ValueWenzhou Hongfeng Electrical Alloy Co., Ltd. (300283.SZ)

Previous Close$8.34
Intrinsic Value
Upside potential
Previous Close
$8.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wenzhou Hongfeng Electrical Alloy Co., Ltd. operates as a specialized manufacturer of electrical contact materials and components within China's industrial equipment sector. The company's core revenue model centers on the research, development, and production of advanced composite materials used in electrical switching applications. Its diverse product portfolio includes structured composite electrical contact materials, composite clad materials, electrical contact assemblies, and various accessories like solder pastes and brazing material systems. These critical components serve essential functions across multiple industrial segments, including power distribution equipment, automotive systems, construction apparatus, and communications electronics. The company has established a niche position by supplying materials for AC contactors, circuit breakers, relays, fuses, and thermostats, positioning itself as an integral supplier to China's growing electrical infrastructure market. This specialized focus on high-performance electrical alloys requires significant technical expertise and manufacturing capabilities, creating barriers to entry that support its competitive positioning. The company's integration across research, development, and production enables it to offer customized solutions for specific client requirements in the industrial electrical equipment value chain.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.13 billion for the period but experienced a net loss of CNY 73.67 million, reflecting margin pressures in its operations. Operating cash flow was negative at CNY 52.15 million, while capital expenditures totaled CNY 274.45 million, indicating significant ongoing investment in production capabilities. The negative earnings per share of CNY 0.17 demonstrates current profitability challenges despite substantial revenue generation, suggesting potential operational inefficiencies or market headwinds affecting the business.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, with negative net income and operating cash flow indicating challenges in converting revenue to bottom-line profitability. The substantial capital expenditure program suggests the company is investing heavily in capacity expansion or technological upgrades, though the immediate return on these investments is not yet evident in the financial results. The negative operating cash flow relative to capital spending indicates potential strain on internal funding capabilities for ongoing operations and expansion initiatives.

Balance Sheet And Financial Health

The balance sheet shows limited cash reserves of CNY 38.08 million against total debt of CNY 1.20 billion, indicating a leveraged financial position. This debt-to-cash ratio suggests potential liquidity constraints, particularly given the negative operating cash flow. The capital structure appears weighted toward debt financing, which may create interest coverage challenges given the current loss-making position and could impact financial flexibility for future strategic initiatives.

Growth Trends And Dividend Policy

Despite the current profitability challenges, the company maintained a dividend payment of CNY 0.02 per share, suggesting management's commitment to shareholder returns. The significant capital expenditure program indicates an active growth strategy, though the immediate financial results do not yet reflect successful execution. The company appears to be balancing shareholder distributions with substantial reinvestment in its manufacturing capabilities, potentially positioning for future market recovery or expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.69 billion, the market appears to be valuing the company at a premium to its current revenue base despite the negative earnings. The beta of 0.524 suggests lower volatility compared to the broader market, potentially reflecting investor perception of stable underlying demand for its electrical components. The valuation multiple implies market expectations for a recovery in profitability or growth prospects beyond the current challenging period.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized technical expertise in electrical contact materials and its established position within China's industrial supply chain. The outlook depends on its ability to leverage current investments to improve operational efficiency and return to profitability. Success will likely hinge on capturing growth in China's electrical infrastructure development while managing the current financial leverage and converting capital expenditures into sustainable revenue and profit growth.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount