Data is not available at this time.
Acrel Co., Ltd. operates as a specialized provider of energy efficiency management solutions for enterprise microgrids within China's industrials sector. The company's core revenue model centers on the research, development, production, and sale of integrated hardware and software systems designed for monitoring, protecting, and optimizing power consumption in medium and low-voltage applications. Its diverse product portfolio includes smart energy meters, power quality management devices, sensors, and intelligent control modules, catering primarily to industrial and commercial clients seeking to enhance operational efficiency and reduce energy costs. Acrel occupies a distinct niche in China's rapidly evolving energy management landscape, leveraging its deep technical expertise to address the growing demand for smart grid infrastructure and corporate sustainability initiatives. The company's strategic focus on enterprise microgrids positions it at the intersection of industrial automation, energy conservation, and digitalization trends, serving a critical need for reliable and efficient power distribution systems. By offering comprehensive solutions that span from measurement and monitoring to active filtration and control, Acrel has established itself as an integrated supplier rather than a mere component manufacturer, enhancing its value proposition and customer stickiness in a competitive market.
Acrel generated revenue of approximately CNY 1.06 billion for the fiscal year, achieving a net income of CNY 169.8 million, which translates to a healthy net margin of approximately 16%. The company demonstrated solid cash generation with operating cash flow of CNY 255.5 million, significantly exceeding its net income, indicating strong earnings quality and efficient working capital management. Capital expenditures were modest at CNY 27.3 million, suggesting a capital-light business model that does not require substantial ongoing investment to maintain operations.
The company reported diluted earnings per share of CNY 0.80, reflecting its earnings capacity relative to its equity base. With operating cash flow substantially higher than net income, Acrel exhibits strong conversion of accounting profits into cash, enhancing its financial flexibility. The modest capital expenditure requirements relative to operating cash flow indicate high capital efficiency, allowing the company to fund growth internally while maintaining financial stability.
Acrel maintains a conservative financial structure with cash and equivalents of CNY 429.9 million against total debt of CNY 248.9 million, resulting in a net cash position. This strong liquidity profile provides significant buffer against market volatility and supports ongoing operations without reliance on external financing. The balance sheet strength is further evidenced by the company's ability to generate consistent operating cash flows, positioning it well for strategic investments or weathering economic downturns.
The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.4009 per share, which represents a payout ratio of approximately 50% based on diluted EPS. This balanced approach returns capital to shareholders while retaining sufficient earnings to fund future growth initiatives. The dividend yield, combined with the company's solid fundamentals, suggests a commitment to delivering shareholder value alongside operational expansion in the energy efficiency management sector.
With a market capitalization of approximately CNY 6.12 billion, Acrel trades at a price-to-earnings ratio of around 36 times based on current earnings, reflecting market expectations for continued growth in China's energy management sector. The exceptionally low beta of 0.026 suggests the stock has demonstrated very low correlation with broader market movements, potentially indicating investors view it as a defensive play within the industrial equipment space or that trading liquidity influences this metric.
Acrel's strategic position is strengthened by its focus on enterprise microgrid solutions, which aligns with China's emphasis on energy efficiency and carbon reduction goals. The company's integrated product portfolio and technical expertise in power monitoring and quality management provide competitive advantages in serving industrial clients. The outlook remains positive given structural tailwinds from corporate sustainability initiatives and industrial automation trends, though execution and market penetration will be critical for sustained growth.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |