investorscraft@gmail.com

Intrinsic ValueLongmaster Information & Technology Co., Ltd. (300288.SZ)

Previous Close$14.10
Intrinsic Value
Upside potential
Previous Close
$14.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Longmaster Information & Technology Co., Ltd. operates as an integrated Internet medical company within China's rapidly evolving digital healthcare sector. The company has developed a comprehensive ecosystem that spans telemedicine services, medical information platforms, video consultation solutions, physical hospital operations, smart healthcare hardware, and medical e-commerce. This multi-faceted approach positions Longmaster at the intersection of technology and healthcare delivery, leveraging digital infrastructure to address accessibility challenges in China's healthcare system. The company's revenue model combines service fees from telemedicine consultations, technology platform licensing, hardware sales, and e-commerce transactions, creating diversified income streams across the healthcare value chain. Operating since 1998, Longmaster has established itself as an early mover in China's Internet medical space, though it faces intense competition from both technology giants and specialized healthcare platforms. The company's integration of physical hospital assets with digital services represents a distinctive hybrid approach in the market, potentially offering advantages in service quality control and patient data integration. However, this capital-intensive model requires careful balance between digital scalability and physical infrastructure investments.

Revenue Profitability And Efficiency

The company reported revenue of CNY 379 million for the period, but significant challenges are evident in profitability metrics with a net loss of CNY 512 million. This substantial loss relative to revenue indicates either aggressive investment spending or operational inefficiencies within the current business model. The positive operating cash flow of CNY 48 million suggests some underlying operational viability, though it falls significantly short of covering the overall deficit. Capital expenditures of CNY 15 million indicate moderate ongoing investment in business infrastructure.

Earnings Power And Capital Efficiency

Longmaster's earnings power appears constrained, with diluted EPS of -CNY 1.52 reflecting the substantial net loss. The negative earnings performance raises questions about the scalability and margin structure of the current business model. The modest capital expenditure level relative to the operating cash flow suggests the company is not heavily investing in growth assets currently, which may indicate a focus on operational stabilization rather than expansion.

Balance Sheet And Financial Health

The company maintains a relatively strong liquidity position with cash and equivalents of CNY 284 million, providing a buffer against ongoing losses. Total debt appears minimal at CNY 2 million, indicating a conservative leverage profile that reduces financial risk. This debt-light structure provides flexibility but may also suggest limited access to growth capital through traditional debt financing channels.

Growth Trends And Dividend Policy

Despite the challenging profitability picture, the company maintained a dividend payment of CNY 0.025 per share, which may signal management confidence in future cash flow generation or represent a commitment to shareholder returns. The significant gap between revenue and net income suggests the company is either in an investment phase or facing structural profitability challenges that need resolution for sustainable growth.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.0 billion, the market appears to be valuing the company based on future growth potential in China's digital healthcare sector rather than current financial performance. The beta of 1.06 indicates stock volatility slightly above the market average, reflecting the speculative nature of investments in emerging healthcare technology companies. The valuation multiple relative to negative earnings is not meaningful, suggesting investors are focusing on strategic positioning.

Strategic Advantages And Outlook

Longmaster's primary strategic advantage lies in its integrated approach combining digital platforms with physical healthcare assets, potentially creating synergies unavailable to pure digital players. The company's long operating history since 1998 provides institutional knowledge, though the current financial performance requires significant improvement. The outlook depends on the company's ability to monetize its multi-platform approach effectively while controlling costs in a competitive digital healthcare landscape.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount