Data is not available at this time.
China Resources Boya Bio-pharmaceutical Group operates as a specialized pharmaceutical company focused on two core therapeutic areas: blood products and diabetes medications. The company maintains a vertically integrated model encompassing research, development, production, and sales of biological and chemical drugs. Its blood products portfolio includes critical treatments like human fibrinogen and intravenous immunoglobulins, while its diabetes division offers metformin and other oral hypoglycemic agents. Operating within China's highly regulated healthcare sector, the company benefits from the backing of China Resources, one of the country's largest state-owned conglomerates, providing strategic advantages in distribution and regulatory navigation. This positioning allows Boya Bio to serve hospital networks and healthcare providers across multiple therapeutic domains including immunology, gynecology, and metabolic disorders. The company's foundation in 1993 and subsequent rebranding under the China Resources umbrella reflects its evolution into a strategically important player in China's biopharmaceutical landscape, leveraging both biological manufacturing expertise and chemical drug capabilities.
For FY2024, the company reported revenue of CNY 1.73 billion with net income of CNY 397 million, translating to a robust net margin of approximately 22.9%. Operating cash flow generation was strong at CNY 299.8 million, significantly exceeding capital expenditures of CNY 197.8 million. This indicates efficient conversion of earnings into cash and disciplined capital investment relative to operational scale, supporting ongoing business sustainability.
The company demonstrated substantial earnings power with diluted EPS of CNY 0.79, reflecting effective utilization of its equity base. Strong operating cash flow relative to net income suggests high-quality earnings without significant working capital drag. The modest capital expenditure requirements compared to cash generation indicate capital-light operations for a pharmaceutical manufacturer, potentially allowing for flexible capital allocation.
China Resources Boya maintains an exceptionally strong balance sheet with cash and equivalents of CNY 1.30 billion against minimal total debt of CNY 7.17 million, resulting in a net cash position. This conservative financial structure provides significant liquidity buffers and strategic flexibility. The negligible leverage indicates low financial risk and capacity for potential strategic investments or weathering industry cyclicality.
The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.32 per share, representing a payout ratio of approximately 40.5% based on FY2024 EPS. This balanced capital return policy suggests management's confidence in sustainable earnings while retaining sufficient capital for growth initiatives. The company's market capitalization of approximately CNY 12.8 billion reflects investor expectations for continued stability.
Trading at a P/E ratio of approximately 32.2x based on FY2024 earnings, the valuation incorporates premiums typical for pharmaceutical companies with specialized biological portfolios. The low beta of 0.149 suggests the stock exhibits lower volatility than the broader market, potentially reflecting its defensive characteristics within the healthcare sector and stable cash flow generation profile.
The company's strategic positioning within the China Resources ecosystem provides competitive advantages in distribution, regulatory relationships, and potential M&A opportunities. Its focus on blood products, which face supply constraints and regulatory barriers in China, creates a defensible niche. The dual focus on biologicals and chemical drugs diversifies revenue streams while leveraging China's growing healthcare expenditure, particularly in chronic disease management where its diabetes portfolio is positioned.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |