Data is not available at this time.
Jiangsu Yunyi Electric operates as a specialized automotive electronics manufacturer focused on developing, producing, and selling critical vehicle components. The company's core product portfolio encompasses automotive rectifiers and regulators, which are essential for vehicle electrical systems, alongside comprehensive charging systems that include diodes and plastic components. This positions Yunyi Electric within the broader automotive supply chain as a key provider of electronic control solutions for both traditional and new energy vehicles. The company further diversifies its offerings through wiper blade systems and motor control systems, catering to various automotive subsystems and expanding its market reach. Operating since 2001 from its Xuzhou base, the company has established itself as a domestic specialist with international distribution capabilities, serving the global automotive aftermarket and original equipment manufacturers. Yunyi Electric's market position reflects its deep specialization in automotive power management electronics, a niche that requires significant technical expertise and manufacturing precision. The company competes in the auto parts sector by leveraging its integrated production capabilities and technological focus on electronic components that are fundamental to vehicle operation and reliability.
The company generated CNY 2.15 billion in revenue for the period, achieving a net income of CNY 401 million, which translates to a robust net profit margin of approximately 18.7%. Operating cash flow stood at CNY 378 million, demonstrating solid cash generation from core business activities. Capital expenditures of CNY 156 million indicate ongoing investments in production capacity and technological upgrades to maintain competitive positioning in the automotive electronics market.
Yunyi Electric demonstrated strong earnings power with diluted earnings per share of CNY 0.47, reflecting efficient capital allocation across its specialized product lines. The company's operating cash flow coverage of capital expenditures appears healthy at approximately 2.4 times, suggesting sufficient internal funding for growth initiatives. The combination of substantial cash generation and moderate capital investment requirements points to disciplined capital management within its automotive electronics niche.
The company maintains a conservative financial structure with CNY 1.34 billion in cash and equivalents against minimal total debt of CNY 72.6 million, resulting in a net cash position that provides significant financial flexibility. This strong liquidity position, coupled with low leverage, indicates a robust balance sheet capable of weathering industry cycles. The substantial cash reserves relative to operational requirements suggest prudent financial management and capacity for strategic investments.
Yunyi Electric has implemented a shareholder return policy evidenced by a dividend per share of CNY 0.078, representing a payout ratio of approximately 16.6% based on current EPS. The company's growth trajectory appears balanced between reinvestment for expansion and returning capital to shareholders. The dividend distribution, while modest, signals management's confidence in sustainable cash generation and commitment to shareholder value alongside operational growth objectives.
With a market capitalization of approximately CNY 12.3 billion, the company trades at a price-to-earnings ratio of around 30.7 times based on current earnings. The beta of 0.369 suggests lower volatility compared to the broader market, potentially reflecting the defensive characteristics of its automotive components business. Market valuation appears to incorporate expectations for continued growth in the automotive electronics sector, particularly given the industry's transition toward electrification.
The company's strategic advantages stem from its specialized focus on automotive power electronics and established manufacturing capabilities. Its product expertise in rectifiers, regulators, and charging systems positions it well for the automotive industry's ongoing electrification trends. The outlook remains tied to automotive production cycles and technological adoption rates, with the company's strong balance sheet providing resilience to navigate market fluctuations while pursuing growth opportunities in evolving vehicle technologies.
Company financial reportsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |