investorscraft@gmail.com

Intrinsic ValueJiawei Renewable Energy Co., Ltd. (300317.SZ)

Previous Close$4.09
Intrinsic Value
Upside potential
Previous Close
$4.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiawei Renewable Energy operates within the industrials sector, specifically focusing on electrical equipment and parts with a dual-pronged revenue strategy. The company generates income through the research, development, and sale of lithium-ion batteries and systems, catering to the growing energy storage market. Concurrently, it engages in the investment, construction, and operational management of photovoltaic power stations, creating a long-term asset base. This integrated approach positions Jiawei at the intersection of solar energy generation and storage solutions. The company's product portfolio is diverse, extending beyond its core renewable energy focus to include a comprehensive range of lighting products such as solar landscape lights, portable solar lights, LED fixtures, and smart home lighting solutions. This diversification provides additional revenue streams while leveraging its expertise in solar technology. Founded in 1993 and headquartered in Shenzhen, China, Jiawei has established itself as a seasoned player in the renewable energy ecosystem, navigating the competitive landscape by combining manufacturing capabilities with project development expertise. Its market positioning reflects a strategic bet on China's continued transition toward clean energy and the global demand for integrated solar-plus-storage systems.

Revenue Profitability And Efficiency

For the fiscal year, Jiawei Renewable Energy reported revenue of approximately CNY 490 million. However, the company faced significant profitability challenges, recording a substantial net loss of nearly CNY 277 million. This negative bottom-line performance translated to a diluted earnings per share of -CNY 0.33. Operational efficiency was further pressured by negative operating cash flow of over CNY 209 million, indicating that core business activities consumed cash during the period rather than generating it.

Earnings Power And Capital Efficiency

The company's current earnings power is severely constrained, as evidenced by the deep net loss. The negative operating cash flow, which exceeded the net loss amount, suggests that working capital requirements or other operational factors are placing additional strain on liquidity beyond the reported accounting loss. Capital expenditures of approximately CNY 49 million indicate ongoing investment, but the overall capital efficiency metrics reflect a period of significant financial stress and challenging operational conditions.

Balance Sheet And Financial Health

Jiawei maintains a liquidity position with cash and equivalents of approximately CNY 506 million. This provides a buffer against its total debt of roughly CNY 316 million. The resulting net cash position offers some financial flexibility; however, the consistent cash burn from operations, if sustained, could erode this cushion over time. The balance sheet strength is therefore contingent on the company's ability to stem operational losses and improve cash generation.

Growth Trends And Dividend Policy

Current financial trends indicate a challenging growth environment, with the company reporting a net loss for the period. The absence of a dividend per share reflects a conservative capital allocation strategy focused on preserving cash. Management's priority appears to be navigating the present financial headwinds rather than returning capital to shareholders, suggesting that near-term growth initiatives may be tempered by the need for financial stabilization.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.65 billion, the market valuation appears to factor in expectations for a future recovery or the strategic value of the company's renewable energy assets, despite the current negative earnings. The beta of 0.96 suggests the stock's volatility is closely aligned with the broader market. Investors seem to be pricing in potential long-term prospects in the energy transition space rather than current profitability.

Strategic Advantages And Outlook

Jiawei's strategic advantage lies in its integrated model combining battery storage with solar project development, positioning it within key growth segments of the renewable energy value chain. The outlook is inherently tied to its ability to achieve operational turnaround and capitalize on favorable energy policy trends in China. Success will depend on executing a path to profitability, potentially by leveraging its established manufacturing base and project experience to secure more favorable contracts and improve margins.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount