Data is not available at this time.
Shenzhen Microgate Technology operates as a specialized manufacturer of multilayer passive electronic components, serving global electronics markets with a diverse portfolio including LTCC RF components, chip inductors, EMI/EMC solutions, and NFC antennas. The company functions within the critical hardware supply chain, providing essential components that enable signal processing, power management, and electromagnetic compatibility across consumer and industrial applications. Its revenue model is built on high-volume manufacturing and direct sales to original equipment manufacturers in competitive electronics sectors. Microgate Technology maintains a strategic position as a domestic Chinese supplier with international reach, catering to manufacturers of mobile devices, computing equipment, automotive systems, and digital entertainment products. The company's market standing reflects its two-decade specialization in passive components, competing against both global giants and regional specialists by leveraging China's manufacturing ecosystem while focusing on research-driven product development. This positioning allows it to address the growing demand for miniaturized, high-performance components in increasingly complex electronic devices across multiple end markets.
The company generated CNY 3.15 billion in revenue for the period, achieving net income of CNY 333 million, representing a healthy net margin of approximately 10.6%. Operating cash flow of CNY 435 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 369 million reflect ongoing investment in production capacity and technological capabilities, supporting future growth initiatives while maintaining disciplined capital allocation.
Microgate Technology demonstrated solid earnings power with diluted EPS of CNY 0.38, supported by effective operational execution in the competitive components market. The company maintains a balanced approach to capital deployment, with substantial investments in property, plant, and equipment evident from the capital expenditure profile. This strategic capital allocation supports both current manufacturing requirements and future technological advancements necessary to maintain competitiveness in the evolving electronics component landscape.
The company maintains a conservative financial structure with CNY 327 million in cash and equivalents against total debt of CNY 295 million, resulting in a net cash position. This strong liquidity profile provides operational flexibility and resilience against market fluctuations. The balanced debt-to-equity structure indicates prudent financial management, with sufficient resources to fund ongoing operations and strategic investments without excessive leverage.
Microgate Technology has established a shareholder-friendly capital return policy, distributing a dividend of CNY 0.11469 per share. The company's growth trajectory is supported by its diverse product portfolio addressing multiple electronics segments. Management appears to balance reinvestment for future expansion with returning capital to shareholders, reflecting confidence in both current operations and long-term strategic positioning within the evolving electronics component ecosystem.
With a market capitalization of approximately CNY 10.8 billion, the company trades at a P/E ratio around 32 based on current earnings. The beta of 0.94 suggests stock volatility slightly below the broader market average, indicating moderate risk characteristics. This valuation reflects market expectations for continued growth in the passive components sector, particularly driven by increasing electronic content across consumer and industrial applications.
The company's strategic advantages include two decades of specialized expertise in passive components, a diversified product portfolio, and positioning within China's electronics manufacturing ecosystem. The outlook remains tied to broader electronics industry trends, including 5G adoption, IoT expansion, and automotive electronics growth. Microgate's focus on research and development should enable it to capitalize on evolving technological requirements while navigating competitive pressures and supply chain dynamics characteristic of the global components market.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |