investorscraft@gmail.com

Intrinsic ValueHuizhou Speed Wireless Technology Co.,Ltd. (300322.SZ)

Previous Close$26.62
Intrinsic Value
Upside potential
Previous Close
$26.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Huizhou Speed Wireless Technology operates as a specialized manufacturer in China's competitive wireless communication equipment sector, focusing on the research, development, and production of terminal antennas. The company's core revenue model derives from selling sophisticated antenna solutions and related electronic components to manufacturers of mobile smart devices, automotive systems, and IoT equipment. Its diverse product portfolio includes mobile phone antennas, vehicle-mounted electronics, wireless charging systems, biometric modules, and semiconductor packaging, serving applications across smartphones, tablets, wearables, laptops, automotive, drones, and security monitoring systems. Operating within the broader technology hardware landscape, the firm positions itself as an integrated solutions provider rather than merely a component supplier, leveraging its technical expertise to address evolving connectivity standards including 5G and IoT requirements. While competing in a fragmented market dominated by larger electronics manufacturers, the company maintains its niche through specialized R&D capabilities and established relationships with domestic device makers, though it faces intense pricing pressure and rapid technological obsolescence characteristic of the hardware sector.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.86 billion for the period but experienced a net loss of CNY 64.5 million, indicating significant profitability challenges. Operating cash flow was negative CNY 61.3 million, while capital expenditures of CNY 109.1 million suggest ongoing investment in production capacity despite current financial pressures. The negative EPS of CNY 0.14 reflects the company's struggle to translate top-line performance into bottom-line results amid what appears to be margin compression or operational inefficiencies.

Earnings Power And Capital Efficiency

Current earnings power is constrained by the net loss position, with diluted EPS standing at negative CNY 0.14. The negative operating cash flow combined with substantial capital expenditures indicates the company is consuming cash to maintain operations and invest in future capabilities. This suggests that capital efficiency metrics are currently unfavorable, requiring careful monitoring of the company's ability to restore positive cash generation from its asset base.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 354 million against total debt of CNY 1.07 billion, indicating a leveraged position with debt substantially exceeding liquid assets. This debt burden, combined with negative cash flow generation, raises concerns about financial flexibility. The company's ability to service its obligations may depend on improving operational performance or securing additional financing in the near term.

Growth Trends And Dividend Policy

With no dividend distribution and a negative earnings profile, the company appears to be prioritizing capital preservation over shareholder returns. The current financial results suggest challenging growth conditions, though continued capital expenditures indicate management's commitment to maintaining technological relevance. The absence of a dividend policy aligns with the company's need to conserve cash during this period of operational difficulty.

Valuation And Market Expectations

The market capitalization of approximately CNY 10.9 billion reflects investor expectations for recovery despite current financial challenges. The exceptionally low beta of 0.013 suggests the stock exhibits minimal correlation with broader market movements, potentially indicating unique company-specific factors driving valuation. This valuation appears to incorporate optimism about the company's long-term prospects in wireless technology markets.

Strategic Advantages And Outlook

The company's strategic position hinges on its specialized expertise in antenna technology and diverse application markets. However, the current financial performance indicates significant operational headwinds that must be addressed. The outlook depends on the company's ability to leverage its R&D capabilities to develop competitive products while improving cost management. Success will require navigating intense competition and technological evolution in wireless communications.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount