Data is not available at this time.
Shanghai Kinetic Medical operates as a specialized medical device manufacturer focused on developing and commercializing innovative solutions for orthopedic, cardiovascular, and sports medicine applications. The company's core revenue model centers on the production and distribution of proprietary implant systems and surgical instruments, generating income through direct sales to hospitals and medical institutions across China and select international markets. Within China's rapidly expanding healthcare sector, Kinetic Medical occupies a niche position targeting complex spinal treatments through its technologically advanced Primom spinal fixation system, which addresses deformity correction, degenerative conditions, and trauma cases. The company's product portfolio demonstrates vertical integration with complementary offerings including kyphoplasty systems for vertebral compression fractures, specialized bone cement delivery mechanisms, and Kinect locking compression plates for fracture management. This strategic focus on high-value orthopedic segments allows the company to compete against larger domestic and multinational medical device firms by leveraging specialized engineering capabilities and surgeon training programs. Market positioning is reinforced through continuous research into minimally invasive surgical techniques and customized implant solutions that cater to specific anatomical requirements within the Asian patient demographic.
The company reported revenue of CNY 984.5 million for FY 2024, demonstrating its commercial scale within the medical device sector. However, profitability remains challenged with a net loss of CNY 105.6 million and negative diluted EPS of CNY -0.15. Operating cash flow generation was positive at CNY 157.8 million, indicating core business operations remain cash-generative despite the reported net loss position. Capital expenditures of CNY 82.8 million suggest ongoing investment in production capacity and research infrastructure.
Current earnings power appears constrained by the net loss position, though the positive operating cash flow suggests some underlying operational strength. The disparity between negative net income and positive operating cash flow may indicate significant non-cash charges affecting profitability. Capital efficiency metrics would require further analysis of asset turnover ratios and return metrics that are not fully discernible from the provided dataset, particularly given the investment phase suggested by capital expenditures.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 377.1 million against total debt of CNY 297.1 million, providing a comfortable cushion. The debt level appears manageable relative to the company's cash position and operating scale. The financial structure suggests conservative leverage, though the loss-making position warrants monitoring of debt service capacity over the medium term if profitability challenges persist.
Despite the net loss position, the company maintained a dividend distribution of CNY 0.06 per share, indicating management's confidence in liquidity and commitment to shareholder returns. Growth trends would benefit from comparative historical data to assess revenue trajectory and margin development. The maintenance of dividends during a loss period suggests either strong cash reserves or strategic prioritization of shareholder returns during a transitional phase.
With a market capitalization of approximately CNY 4.03 billion, the market appears to be valuing the company at roughly 4.1 times revenue despite current profitability challenges. The beta of 1.39 indicates higher volatility than the broader market, reflecting investor perception of elevated risk-reward dynamics. Valuation multiples suggest market expectations for future growth and potential profitability improvement beyond current negative earnings.
The company's strategic advantages lie in its specialized focus on complex orthopedic solutions and established presence in China's growing healthcare market. The outlook depends on the company's ability to translate its technological capabilities into sustainable profitability, potentially through market share gains in specialized segments or cost structure optimization. Success will likely hinge on effective commercialization of its product portfolio and navigating competitive pressures in the medical device sector.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |