Data is not available at this time.
Yinbang Clad Material Co., Ltd. operates as a specialized manufacturer within China's basic materials sector, focusing on the research, development, and production of advanced clad materials. Its core revenue model is derived from the sale of sophisticated multi-metal composite products, primarily aluminum clad materials and aluminum-steel composites. These materials are engineered for superior thermal and structural properties, catering to demanding industrial applications. The company serves a diverse industrial clientele across critical sectors, including automotive heat exchangers, air conditioning systems, and the broader energy industry. Its product portfolio also extends to specialized applications in aerospace, marine engineering, and telecommunications equipment, positioning it as a solutions provider for complex material challenges. Yinbang's market position is built on its technical expertise in bonding dissimilar metals, a niche but essential capability within the aluminum industry. By focusing on high-value-added clad products rather than commodity aluminum, the company differentiates itself from larger, more generalized producers. This specialization allows it to compete on technological performance and application-specific solutions, particularly within the domestic Chinese market where it has established a presence since its founding in 1988.
For the fiscal year, Yinbang reported revenue of approximately CNY 5.35 billion. However, profitability was constrained, with net income of CNY 57.7 million, resulting in a thin net margin. Operational efficiency faced challenges, as evidenced by negative operating cash flow of CNY -416 million, which was significantly impacted by substantial capital expenditures of CNY -467 million, indicating heavy investment in its production capacity and operations during the period.
The company's earnings power appears modest, with diluted earnings per share of CNY 0.0702. The significant capital expenditures, which exceeded the negative operating cash flow, suggest a period of intensive investment. This dynamic indicates that current earnings do not fully reflect the capital being deployed, placing emphasis on the future returns these investments may generate for assessing long-term capital efficiency.
Yinbang's balance sheet shows a cash position of CNY 419 million against total debt of approximately CNY 3.05 billion, indicating a leveraged financial structure. The high level of debt relative to cash reserves warrants attention, as it may constrain financial flexibility. The company's financial health is dependent on its ability to service this debt through improved operational cash flow generation in the future.
The company maintains a dividend policy, distributing CNY 0.01 per share. The substantial capital investment suggests a strategy focused on growth and capacity expansion. The trend of high capex relative to operating cash flow indicates a growth-oriented phase, where current profitability and shareholder returns are secondary to funding future expansion initiatives within the specialized clad materials market.
With a market capitalization of approximately CNY 8.90 billion, the market valuation implies expectations of future growth and profitability improvements beyond the current modest earnings. A beta of -0.014 suggests a very low correlation with broader market movements, which may be characteristic of a niche industrial player whose performance is driven by specific industry cycles rather than macroeconomic factors.
Yinbang's strategic advantage lies in its specialized expertise in multi-metal clad technology, serving demanding industrial applications. The outlook hinges on successfully converting its significant recent capital investments into higher-margin revenue streams. Key challenges include managing its debt load and achieving a transition to positive, sustainable operating cash flow to support both growth ambitions and financial stability in the competitive materials sector.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |