investorscraft@gmail.com

Intrinsic ValueJiangmen Kanhoo Industry Co., Ltd (300340.SZ)

Previous Close$11.85
Intrinsic Value
Upside potential
Previous Close
$11.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangmen Kanhoo Industry operates as a specialized chemical company focused on rare earth luminescent materials and lithium-ion battery supply chain components. The company's core revenue model derives from manufacturing and selling advanced materials including LED luminescent materials, catalytic materials, and agricultural light-converting products, while also providing automated production equipment for battery manufacturers. Operating within China's competitive basic materials sector, Kanhoo serves the growing新能源 (new energy) industry through its vertically integrated approach that spans from raw materials to production machinery. The company's market positioning leverages its 1994 founding heritage to establish long-term relationships in the industrial supply chain, though it faces significant competition from larger chemical conglomerates. Its specialization in rare earth applications provides niche opportunities in energy storage and lighting technologies, but requires continuous technological advancement to maintain relevance. The company's geographical concentration in China exposes it to domestic economic cycles while limiting international diversification opportunities.

Revenue Profitability And Efficiency

The company generated CNY 2.12 billion in revenue for the period but reported a net loss of CNY 191.62 million, indicating significant profitability challenges. Operating cash flow was negative CNY 172.83 million, suggesting operational inefficiencies or working capital pressures. The negative earnings per share of CNY -0.70 reflects the company's current struggle to translate top-line performance into bottom-line results, potentially due to margin compression or high operating costs in its specialized chemical operations.

Earnings Power And Capital Efficiency

Kanhoo's earnings power appears constrained as evidenced by the substantial net loss and negative operating cash flow. The modest capital expenditures of CNY 11.83 million relative to revenue suggest either capital-light operations or limited investment in growth initiatives. The company's ability to generate returns on invested capital is currently challenged, requiring strategic improvements in operational efficiency and cost management to restore positive earnings momentum in its core materials business.

Balance Sheet And Financial Health

The company maintains CNY 232.75 million in cash against total debt of CNY 493.45 million, indicating a leveraged position with potential liquidity concerns. The debt-to-equity structure warrants monitoring given the negative cash flow generation. The balance sheet strength is moderated by the current operational challenges, though the cash position provides some near-term flexibility for navigating the company's turnaround requirements.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with no dividend distributions indicating capital preservation priorities. The company's focus on lithium-ion battery materials aligns with structural growth trends in electric vehicles and energy storage, but execution challenges have hampered financial trajectory. Future growth potential depends on successfully leveraging its position in the新能源 supply chain while addressing current operational deficiencies.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.98 billion, the market appears to be pricing in recovery potential despite current financial distress. The beta of 0.972 suggests stock volatility slightly below market average, possibly reflecting investor views on the company's niche positioning. Valuation metrics must be interpreted cautiously given the negative earnings and cash flow situation prevailing in the current period.

Strategic Advantages And Outlook

Kanhoo's strategic advantages include its long-established presence in rare earth materials and vertical integration within the lithium-ion battery ecosystem. The outlook remains challenging given current financial performance, but the company's specialization in high-growth energy storage markets provides potential recovery avenues. Success depends on operational turnaround, margin improvement, and effective capitalization on China's新能源 policy support, though competitive pressures and execution risk remain significant factors.

Sources

Company filingsFinancial database metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount