investorscraft@gmail.com

Intrinsic ValueLecron Industrial Development Group Co., Ltd. (300343.SZ)

Previous Close$6.09
Intrinsic Value
Upside potential
Previous Close
$6.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lecron Industrial Development Group operates as a specialized chemical manufacturer focused on polyurethane and fluorine-based products within China's basic materials sector. The company generates revenue through the production and sale of monomer polyether polyol, combined polyether polyols, polyester polyols, and various urethane products, serving critical industrial applications. Its fluorine chemical segment produces refrigerants, polymers, and fine chemicals that cater to diverse manufacturing needs. The company serves multiple downstream industries including building insulation, sandwich panel manufacturing, water heater production, and cold storage systems, positioning itself as an intermediate chemical supplier in complex industrial value chains. Following a strategic rebranding from internet media in 2019, Lecron has established itself as a regional player in China's competitive chemical industry, leveraging its Zibo headquarters location within Shandong province's industrial base. The company's market position reflects the challenges of operating in a capital-intensive sector with fluctuating raw material costs and environmental compliance requirements.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 869 million for the period, with net income of CNY 21.9 million translating to modest profitability. The diluted EPS of CNY 0.02 indicates relatively thin margins characteristic of chemical intermediates manufacturing. Operating cash flow was negative at CNY -42 million, potentially reflecting working capital challenges or timing differences in the working capital cycle within this capital-intensive industry.

Earnings Power And Capital Efficiency

Lecron's earnings power appears constrained, with minimal earnings per share and negative operating cash flow generation. The negative capital expenditures of CNY -17.1 million suggest potential asset disposals or reduced investment activity rather than expansion. This capital efficiency profile indicates the company may be prioritizing liquidity preservation over growth initiatives in the current operating environment.

Balance Sheet And Financial Health

The balance sheet shows CNY 203.8 million in cash against total debt of CNY 51 million, providing adequate liquidity coverage. With a market capitalization of approximately CNY 5.59 billion, the company maintains a conservative debt profile. The cash position relative to debt suggests financial stability, though the negative operating cash flow warrants monitoring for sustained financial health.

Growth Trends And Dividend Policy

The company maintains a non-dividend policy, retaining earnings for operational needs. Growth trends appear muted based on the current financial metrics, with the capital expenditure pattern suggesting limited expansionary investment. The company's strategic shift from internet media to industrial chemicals in 2019 represents a significant transformation, though current financials indicate a stabilization phase rather than aggressive growth.

Valuation And Market Expectations

Trading with a market capitalization of CNY 5.59 billion, the company's valuation reflects investor expectations for its specialized chemical niche. The negative beta of -1.089 suggests unusual correlation patterns with the broader market, potentially indicating unique risk factors or limited trading liquidity influencing its price discovery mechanism in the Shenzhen market.

Strategic Advantages And Outlook

Lecron's strategic advantage lies in its specialized chemical portfolio serving essential industrial applications. The outlook remains cautious given the negative operating cash flow and modest profitability metrics. The company's ability to navigate raw material cost volatility and environmental regulations will be critical for sustainable operations in China's evolving chemical industry landscape.

Sources

Company filingsShenzhen Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount