investorscraft@gmail.com

Intrinsic ValueHangzhou Tigermed Consulting Co., Ltd. (300347.SZ)

Previous Close$63.01
Intrinsic Value
Upside potential
Previous Close
$63.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hangzhou Tigermed Consulting operates as a comprehensive contract research organization (CRO) primarily serving the pharmaceutical, biotechnology, and medical device sectors. The company generates revenue through its two core segments: Clinical Trial Solutions, and Clinical-related and Laboratory Services. Its service portfolio is extensive, covering the entire drug development lifecycle from regulatory submission and approval support, medical translation, and GMP consulting to full-scale clinical trial management, including medical monitoring, project management, and patient recruitment. Further offerings include critical post-trial services like biometrics, pharmacovigilance, and real-world evidence studies, creating a deeply integrated, one-stop-shop model for its clients. Operating within the highly specialized healthcare research sector, Tigermed capitalizes on the growing outsourcing trend among global life sciences companies seeking to accelerate development timelines and manage costs. The firm has established a formidable market position as a leading CRO in China, benefiting from the region's expanding clinical trial market and regulatory evolution. Its strategic expansion internationally allows it to compete for multinational projects, while its expertise in complex areas like medical devices, IVD, and vaccines provides distinct competitive moats. This dual focus on domestic strength and global capability solidifies its standing as a key enabler for both local innovation and international companies navigating the Asian market.

Revenue Profitability And Efficiency

For the fiscal year, Tigermed reported robust revenue of CNY 6.60 billion, demonstrating its significant scale within the CRO industry. The company converted this top-line performance into a net income of CNY 405 million, indicating a net margin that reflects the competitive and investment-intensive nature of the sector. Operational efficiency is evidenced by strong cash generation, with operating cash flow reaching CNY 1.10 billion, substantially covering capital expenditures and supporting ongoing business activities.

Earnings Power And Capital Efficiency

The company's earnings power is demonstrated by its diluted earnings per share of CNY 0.47. Capital allocation appears disciplined, with capital expenditures of CNY -357 million representing a strategic investment in laboratory capacities and technological infrastructure. The significant positive operating cash flow suggests healthy conversion of earnings into cash, which is crucial for funding future growth initiatives and maintaining operational flexibility in a project-based business model.

Balance Sheet And Financial Health

Tigermed maintains a solid balance sheet with a cash and equivalents position of CNY 2.06 billion, providing a substantial liquidity buffer. This is balanced against total debt of CNY 2.63 billion. The relationship between its strong cash holdings and debt obligations indicates a manageable financial structure, supporting its ability to invest in strategic acquisitions or weather potential cyclical downturns in research and development spending by its client base.

Growth Trends And Dividend Policy

The company exhibits a commitment to returning capital to shareholders, distributing a dividend of CNY 0.3 per share. This dividend policy, coupled with its market capitalization of approximately CNY 44.7 billion, signals a mature growth profile focused on sustainable capital returns. The outlook is underpinned by long-term trends in global pharmaceutical R&D expenditure and the increasing outsourcing of clinical trials to specialized CRO providers, particularly in the growing Asia-Pacific market.

Valuation And Market Expectations

With a market capitalization of CNY 44.7 billion, the market valuation incorporates expectations for Tigermed's continued role as a key player in the CRO landscape. A beta of 0.821 suggests the stock has historically been less volatile than the broader market, which may appeal to investors seeking exposure to the healthcare sector with moderate risk. The valuation reflects confidence in the company's strategic position and its ability to capitalize on industry tailwinds.

Strategic Advantages And Outlook

Tigermed's strategic advantages lie in its comprehensive service platform and entrenched position within China's rapidly evolving clinical research environment. Its outlook is tied to the sustained global demand for drug development services and the specific growth of China's pharmaceutical industry. The company's challenge will be to navigate competitive pressures and regulatory changes while leveraging its scale and integrated service model to secure large, complex contracts from a global clientele.

Sources

Company Financial ReportsPublic Market Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount