investorscraft@gmail.com

Intrinsic ValueZhejiang Yonggui Electric Equipment Co., Ltd. (300351.SZ)

Previous Close$17.76
Intrinsic Value
Upside potential
Previous Close
$17.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Yonggui Electric Equipment operates as a specialized manufacturer of electrical connectors, serving three distinct but complementary market segments: rail transit, new energy, and communications. The company's core revenue model is built on the research, development, and sale of highly engineered connector systems, with products ranging from EMU and city rail vehicle connectors for transportation to high-voltage connectors for electric vehicles and renewable energy applications. This diversification across industrial sectors provides natural hedging against cyclical downturns in any single industry. Within China's industrial landscape, Yonggui has established itself as a domestic specialist in connector solutions, particularly benefiting from the country's massive investments in railway infrastructure and the rapid expansion of its new energy vehicle market. The company's long operating history since 1973 has allowed it to develop deep technical expertise and customer relationships, positioning it as a reliable supplier to infrastructure and industrial clients who prioritize product reliability and technical support over pure cost considerations. While not a market leader in scale compared to global connector giants, Yonggui maintains a strong regional presence with specialized capabilities that cater to the specific technical requirements of Chinese industrial standards and applications.

Revenue Profitability And Efficiency

The company generated CNY 2.02 billion in revenue for the period, achieving a net income margin of approximately 6.2%. Operating cash flow stood at CNY 165.1 million, though significant capital expenditures of CNY 306.5 million indicate substantial ongoing investments in production capacity and technological upgrades. The diluted EPS of CNY 0.32 reflects the company's earnings capacity relative to its shareholder base, while the dividend distribution suggests a commitment to returning capital to investors.

Earnings Power And Capital Efficiency

Yonggui demonstrates moderate earnings power with net income of CNY 125.8 million, supported by its diversified industrial customer base. The substantial capital expenditure program, which exceeded operating cash flow, indicates the company is in an investment phase to support future growth initiatives. This strategic deployment of capital toward capacity expansion suggests management's confidence in demand trends across its rail transit, new energy, and communications segments.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with cash and equivalents of CNY 512.8 million against minimal total debt of CNY 8.0 million, resulting in a net cash position that provides significant financial flexibility. This conservative capital structure positions Yonggui to weather industry cycles and fund strategic investments without relying heavily on external financing. The strong liquidity profile supports both operational needs and potential expansion opportunities.

Growth Trends And Dividend Policy

Yonggui's growth trajectory is supported by China's ongoing infrastructure development and energy transition, particularly in rail transit and new energy sectors. The company has established a dividend policy with a distribution of CNY 0.06 per share, representing a payout that balances shareholder returns with reinvestment needs. The capital expenditure intensity suggests management is prioritizing capacity expansion to capture market opportunities, indicating a growth-oriented strategy with moderate income distribution.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.72 billion, the company trades at a price-to-earnings multiple that reflects market expectations for continued growth in its core markets. The beta of 1.51 indicates higher volatility than the broader market, typical for industrial equipment companies exposed to infrastructure investment cycles. Valuation metrics suggest investors price in execution of the company's expansion strategy and continued demand from its key end markets.

Strategic Advantages And Outlook

Yonggui's strategic advantages include its long-standing industry presence, technical specialization in connector systems, and diversified exposure to growth sectors. The outlook remains tied to China's infrastructure investment cycle and energy transition policies, particularly railway expansion and EV adoption. The company's net cash position provides strategic optionality for organic growth or selective acquisitions. Execution of capacity expansion and maintaining technological competitiveness will be critical for sustaining market position.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount