Data is not available at this time.
NSFOCUS Technologies Group operates as a specialized cybersecurity provider delivering comprehensive Internet and application security solutions on a global scale. The company generates revenue through the sale of proprietary security appliances, cloud-based protection services, and threat intelligence subscriptions, primarily targeting telecom carriers, financial institutions, data centers, and enterprise clients. Its core offerings include hybrid distributed denial-of-service (DDoS) mitigation systems, web application firewalls, and advanced threat detection platforms that defend critical infrastructure against sophisticated cyber attacks. Operating within the highly competitive cybersecurity software infrastructure sector, NSFOCUS has established a niche position by focusing on carrier-grade security solutions that require high reliability and performance. The company differentiates itself through its hybrid defense capabilities, combining on-premises hardware with cloud services to provide layered protection. This strategic approach addresses the evolving needs of organizations facing complex threat landscapes, positioning NSFOCUS as a specialized provider rather than a broad-based security vendor competing directly with larger, diversified players in the market.
NSFOCUS reported revenue of CNY 2.36 billion for the fiscal year, demonstrating its ability to maintain substantial business scale despite challenging market conditions. However, the company recorded a net loss of CNY 364.8 million and negative diluted EPS of CNY 0.46, indicating significant profitability pressures. Operating cash flow remained positive at CNY 135.9 million, though capital expenditures of CNY 194.8 million resulted in negative free cash flow, reflecting ongoing investments in infrastructure and technology development.
The company's current earnings power is constrained by its net loss position, though positive operating cash flow suggests some underlying operational stability. The substantial capital expenditure program indicates NSFOCUS is prioritizing long-term capability development over short-term profitability. This investment strategy reflects the capital-intensive nature of maintaining competitive cybersecurity solutions and the need for continuous innovation in threat detection and mitigation technologies.
NSFOCUS maintains a balanced financial position with CNY 521.5 million in cash and equivalents against total debt of CNY 672.3 million. The company's liquidity position provides some buffer for ongoing operations, though the debt level warrants monitoring given current profitability challenges. The balance sheet structure suggests a moderate leverage approach, with resources allocated toward sustaining competitive capabilities in the dynamic cybersecurity market.
Current financial performance indicates growth challenges, with the company prioritizing operational investments over shareholder returns. NSFOCUS maintains a zero dividend policy, consistent with its focus on reinvesting available capital into business development and technology enhancement. This approach aligns with the company's stage in the competitive cybersecurity lifecycle, where continuous innovation is essential for maintaining market relevance against larger competitors.
With a market capitalization of approximately CNY 6.21 billion, the market appears to be valuing NSFOCUS based on its strategic positioning in the cybersecurity sector rather than current profitability metrics. The beta of 0.395 suggests lower volatility compared to the broader market, potentially reflecting investor perception of the company's established niche and recurring revenue model despite near-term financial challenges.
NSFOCUS's strategic advantage lies in its specialized focus on carrier-grade security solutions and hybrid defense capabilities, serving clients with critical infrastructure protection needs. The company's outlook depends on its ability to leverage these specialized capabilities to achieve sustainable profitability while navigating intense competition. Success will require balancing innovation investments with operational efficiency improvements to capitalize on growing global demand for advanced cybersecurity solutions.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |