investorscraft@gmail.com

Intrinsic ValueYangzhou Yangjie Electronic Technology Co., Ltd. (300373.SZ)

Previous Close$86.80
Intrinsic Value
Upside potential
Previous Close
$86.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yangzhou Yangjie Electronic Technology operates as a specialized semiconductor manufacturer with a comprehensive portfolio of discrete semiconductor components. The company designs and produces a diverse range of products including semiconductor chips, diodes, bridge rectifiers, small signal diodes, MOSFETs, IGBTs, and power modules. These components serve critical functions across multiple high-growth sectors including power supply systems, home appliances, LED lighting, telecommunications, consumer electronics, and automotive electronics. The company has established a strong position within China's semiconductor ecosystem, leveraging its technical expertise in power semiconductor devices that are essential for energy efficiency and electronic control systems. Yangjie Electronic's market positioning reflects its focus on the mid-range semiconductor segment, catering to industrial automation, green energy applications, and the expanding automotive electronics market. The company's foundation in 2000 has allowed it to develop deep industry relationships and manufacturing capabilities that support its role as a domestic supplier in China's strategic semiconductor industry. Its product diversification across multiple application fields provides revenue stability while allowing participation in various technology growth trends, particularly in industrial control and energy-efficient power management solutions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 6.03 billion for the period, demonstrating substantial scale within its specialized semiconductor segment. Net income reached CNY 1.00 billion, translating to a healthy net margin of approximately 16.6%, indicating efficient operations and pricing power. Strong operating cash flow of CNY 1.39 billion significantly exceeded net income, reflecting quality earnings and effective working capital management. The company maintained disciplined capital allocation with capital expenditures of CNY 863 million supporting future growth initiatives.

Earnings Power And Capital Efficiency

Yangjie Electronic demonstrated solid earnings power with diluted EPS of CNY 1.85, supported by robust operational performance. The company generated substantial operating cash flow that adequately covered strategic investments in production capacity. The balance between capital expenditures and operational cash generation suggests a sustainable growth model without excessive leverage. This financial discipline allows for continued investment in semiconductor manufacturing technology while maintaining profitability.

Balance Sheet And Financial Health

The company maintains a strong financial position with cash and equivalents of CNY 3.94 billion providing significant liquidity. Total debt of CNY 1.66 billion represents a conservative leverage profile relative to the substantial cash reserves. This balanced capital structure supports financial flexibility for both operational needs and strategic investments. The comfortable cash position relative to debt obligations indicates low financial risk and capacity for weathering industry cycles.

Growth Trends And Dividend Policy

Yangjie Electronic has implemented a shareholder-friendly dividend policy, distributing CNY 0.66 per share while maintaining growth investments. The company's market capitalization of approximately CNY 36.3 billion reflects investor confidence in its growth trajectory within the semiconductor sector. The dividend distribution demonstrates a balanced approach to capital allocation, returning value to shareholders while funding expansion in the competitive semiconductor manufacturing landscape.

Valuation And Market Expectations

With a market capitalization of CNY 36.3 billion, the company trades at a P/E ratio of approximately 36 times trailing earnings, reflecting growth expectations in the semiconductor sector. The beta of 0.637 indicates lower volatility than the broader market, suggesting perceived stability despite operating in the cyclical semiconductor industry. This valuation multiple incorporates expectations for continued growth in power semiconductors and automotive electronics applications.

Strategic Advantages And Outlook

The company's strategic advantages include its established manufacturing expertise in discrete semiconductors and diversified application exposure. Positioned within China's strategic semiconductor industry, Yangjie Electronic benefits from domestic market growth and technology development initiatives. The outlook remains positive given increasing semiconductor content across industrial, automotive, and green energy applications, though subject to global semiconductor cycle dynamics and competitive pressures.

Sources

Company Financial ReportsStock Exchange Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount