investorscraft@gmail.com

Intrinsic ValueSuzhou SLAC Precision Equipment CO.,Ltd. (300382.SZ)

Previous Close$14.35
Intrinsic Value
Upside potential
Previous Close
$14.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou SLAC Precision Equipment operates as a specialized industrial machinery manufacturer focused on the packaging sector, particularly metal container production systems. The company's core revenue model centers on designing, producing, and selling complete equipment sets for manufacturing easy-open ends for cans, along with complementary production lines, inspection systems, and auxiliary equipment. This niche specialization positions SLAC as a key supplier to the global food and beverage packaging industry, serving clients in China and international markets who require high-precision, automated manufacturing solutions for metal packaging components. The company's integrated equipment offerings address the entire production workflow, from initial metal forming to final quality control, creating a comprehensive solution for packaging manufacturers seeking to improve efficiency and product consistency. As a subsidiary of CLAS Co. Limited, SLAC benefits from group resources while maintaining its focused expertise in precision equipment engineering. The company's market position is defined by its technical specialization in a specific segment of industrial machinery, competing through engineering capabilities and customized solutions rather than mass production. This strategic focus allows SLAC to develop deep client relationships and recurring revenue streams through equipment sales, technical services, and aftermarket support, though it remains exposed to cyclical demand patterns in the packaging industry and capital expenditure decisions of its manufacturing clients.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.51 billion for the period but experienced a net loss of CNY 137.3 million, indicating significant profitability challenges. Operating cash flow remained positive at CNY 36.2 million, though substantial capital expenditures of CNY 473.1 million suggest heavy investment in production capacity or equipment. The negative EPS of -0.22 reflects the current earnings pressure despite the maintained revenue base, pointing to margin compression or one-time charges affecting bottom-line performance.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by the net loss position, with diluted EPS standing at -0.22. The company maintained positive operating cash generation, but the substantial capital expenditure program resulted in significant negative free cash flow. The high capital intensity suggests SLAC is in an investment phase, potentially expanding production capabilities or developing new equipment technologies, though this has temporarily impacted capital efficiency metrics and overall profitability.

Balance Sheet And Financial Health

SLAC's balance sheet shows CNY 295.7 million in cash against total debt of CNY 1.91 billion, indicating a leveraged financial position. The debt level substantially exceeds liquid assets, suggesting reliance on financing for operations and investments. The company's financial health appears challenged by this debt burden, particularly in the context of current profitability pressures, though the specific debt terms and maturity profile would provide further insight into liquidity risk.

Growth Trends And Dividend Policy

Despite the net loss position, the company maintained a dividend payment of CNY 0.1 per share, indicating a commitment to shareholder returns. The significant capital expenditure program suggests management is pursuing growth initiatives, though current financial performance reflects transitional challenges. The balance between investment for future growth and maintaining shareholder distributions during a period of earnings pressure will be critical to monitor going forward.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.48 billion, the market appears to be valuing SLAC at a significant premium to current earnings, given the negative net income. The beta of 1.70 indicates higher volatility than the broader market, reflecting investor perception of elevated risk or growth potential. This valuation suggests market expectations for a recovery in profitability or future growth prospects despite current financial challenges.

Strategic Advantages And Outlook

SLAC's strategic advantages lie in its specialized expertise in precision equipment for the packaging industry and its position as a subsidiary within the CLAS group structure. The outlook remains challenging given current profitability pressures and high leverage, though the maintained dividend and continued investment suggest confidence in long-term prospects. Success will depend on converting current capital investments into improved operational performance and managing the substantial debt load through the business cycle.

Sources

Company filingsShenzhen Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount