investorscraft@gmail.com

Intrinsic ValueMianyang Fulin Precision Co.,Ltd. (300432.SZ)

Previous Close$16.96
Intrinsic Value
Upside potential
Previous Close
$16.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mianyang Fulin Precision Co., Ltd. operates as a specialized automotive components manufacturer focused on precision engine parts. The company's core revenue model centers on the research, development, and sale of critical engine components including valve tappets, rocker arms, variable valve timing (VVT) systems, oil control valves (OCV), and piston cooling jets. Operating within China's competitive auto parts sector, Fulin Precision serves domestic and international automotive manufacturers with high-precision machining capabilities essential for modern engine efficiency and emissions control. The company has established itself as a technical specialist in engine valvetrain systems, a positioning reinforced by its 2020 rebranding to emphasize precision manufacturing. This focus on engineered components for internal combustion engines places the company at the intersection of traditional automotive supply chains and evolving efficiency requirements. While the industry faces transition pressures toward electrification, Fulin's expertise in precision machining for combustion engines remains relevant for hybrid applications and ongoing demand for optimized conventional powertrains. The company's market position reflects its long-standing presence since 1997 and its specialization in components requiring exacting manufacturing tolerances and material science expertise.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 8.47 billion with net income of CNY 396.8 million, translating to a net margin of roughly 4.7%. Operating cash flow stood at CNY 575 million, demonstrating the company's ability to convert sales into cash. The substantial capital expenditures of CNY 811.9 million indicate significant ongoing investment in production capacity and manufacturing technology, which may pressure short-term cash flows but supports long-term operational capabilities.

Earnings Power And Capital Efficiency

Fulin Precision generated diluted earnings per share of CNY 0.33, reflecting its earnings capacity relative to its shareholder base. The company's capital allocation strategy appears focused on reinvestment, as evidenced by capital expenditures that exceeded operating cash flow. This investment intensity suggests management is prioritizing capacity expansion or technological upgrades over immediate returns to shareholders, positioning the company for future growth in the precision automotive components market.

Balance Sheet And Financial Health

The company maintains a balanced financial position with cash and equivalents of CNY 1.21 billion against total debt of CNY 1.27 billion. This near-parity between liquid assets and obligations provides reasonable financial flexibility. The balance sheet structure indicates a conservative approach to leverage, with sufficient liquidity to meet near-term obligations while supporting ongoing operational requirements in the capital-intensive automotive components manufacturing sector.

Growth Trends And Dividend Policy

Fulin Precision maintains a modest dividend policy, distributing CNY 0.07142 per share while retaining significant earnings for reinvestment. The company's growth strategy appears oriented toward capital investment in manufacturing capabilities rather than aggressive expansion through acquisition. This approach aligns with the technical nature of its precision components business, where manufacturing excellence and technological capability drive competitive advantage and long-term value creation in the evolving automotive supply chain.

Valuation And Market Expectations

With a market capitalization of approximately CNY 26.2 billion, the company trades at a price-to-earnings multiple derived from its current earnings power. The negative beta of -0.182 suggests the stock has exhibited low correlation with broader market movements, potentially reflecting its specialization in a specific automotive niche. This valuation reflects market expectations for the company's position in the transitioning automotive components industry.

Strategic Advantages And Outlook

Fulin Precision's strategic advantages stem from its long-standing expertise in precision engine components and established manufacturing capabilities. The company's outlook is tied to the evolution of automotive powertrains, with opportunities in hybrid technologies requiring advanced combustion components. Management's focus on high-precision machining positions the company to serve both conventional and transitional powertrain markets, though it must navigate the industry's shift toward electrification through technological adaptation and potential diversification.

Sources

Company filingsFinancial data provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount