investorscraft@gmail.com

Intrinsic ValueLens Technology Co., Ltd. (300433.SZ)

Previous Close$36.35
Intrinsic Value
Upside potential
Previous Close
$36.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lens Technology Co., Ltd. operates as a vertically integrated manufacturer specializing in the research, development, and production of high-precision glass components and integrated modules for consumer electronics and automotive applications. The company's core offerings encompass window touch protective glass panels, touch screen modules, camera modules, and advanced material solutions like ceramics and metal accessories. Its revenue model is primarily driven by B2B contracts with global technology brands, supplying essential components that are integral to the functionality and durability of end-user devices. Lens Technology has established itself as a critical supplier within the global consumer electronics supply chain, particularly for smartphones, tablets, and laptops, while expanding into adjacent growth markets such as automotive displays and smart home devices. The company's market position is reinforced by its extensive manufacturing scale, technological expertise in glass processing, and long-standing relationships with major OEMs, positioning it as a key enabler of trends like larger screens, improved durability, and sophisticated camera systems in modern electronics.

Revenue Profitability And Efficiency

For the fiscal year, Lens Technology reported robust revenue of approximately CNY 69.9 billion, demonstrating its significant scale within the components sector. The company achieved a net income of CNY 3.62 billion, translating to a net profit margin of roughly 5.2%, which reflects the competitive nature of its manufacturing-intensive industry. Operating cash flow generation was strong at CNY 10.89 billion, indicating effective management of working capital and the conversion of sales into cash, which is crucial for funding ongoing operations and strategic investments.

Earnings Power And Capital Efficiency

The company's earnings power is evidenced by its diluted earnings per share of CNY 0.73. Capital expenditure was substantial at CNY 6.33 billion, underscoring the capital-intensive requirements of maintaining advanced manufacturing capabilities and expanding production capacity. The significant investment in property, plant, and equipment is typical for a hardware manufacturer aiming to stay at the forefront of technology and scale, with the strong operating cash flow providing a solid foundation to support these necessary investments.

Balance Sheet And Financial Health

Lens Technology maintains a solid balance sheet with a cash and equivalents position of CNY 10.99 billion. Total debt stands at CNY 9.52 billion, resulting in a conservative net cash position. This strong liquidity profile provides financial flexibility to navigate industry cycles, invest in research and development, and manage operational needs without excessive leverage, contributing to a low-risk financial structure for a company of its size and industry.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, with a dividend per share of CNY 0.4. This dividend policy, coupled with its market capitalization of approximately CNY 147.6 billion, signals a balanced approach to capital allocation, rewarding investors while retaining earnings for future growth initiatives. The company's growth is tied to the broader trends in consumer electronics adoption and technological advancements in its core product categories.

Valuation And Market Expectations

With a market capitalization of CNY 147.6 billion, the market valuation reflects investor expectations for the company's continued role as a key supplier in the global technology ecosystem. A beta of 1.36 indicates that the stock has historically been more volatile than the broader market, which is consistent with its exposure to the cyclical consumer electronics industry and sensitivity to global supply chain dynamics.

Strategic Advantages And Outlook

Lens Technology's strategic advantages lie in its vertical integration, manufacturing scale, and deep-rooted relationships with leading technology brands. The outlook for the company is intrinsically linked to the innovation cycles and demand within the smartphone and consumer electronics markets, as well as its ability to capitalize on emerging applications in automotive and industrial sectors. Its continued investment in capacity and technology will be critical to maintaining its competitive position.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount