investorscraft@gmail.com

Intrinsic ValueGuangzhou Great Power Energy and Technology Co., Ltd (300438.SZ)

Previous Close$45.18
Intrinsic Value
Upside potential
Previous Close
$45.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou Great Power Energy and Technology operates as a comprehensive battery technology company within China's competitive industrial equipment sector. The company generates revenue through the research, development, production, and sale of diverse battery products spanning both primary and rechargeable categories. Its extensive portfolio serves multiple end markets including consumer electronics, electric vehicles, energy storage systems, and industrial applications, positioning it as an integrated energy solutions provider rather than a specialized niche player. The firm competes in the rapidly evolving energy storage landscape, where technological innovation and manufacturing scale are critical determinants of market position. Its strategy involves maintaining a broad product range to capture opportunities across consumer, industrial, and emerging energy transition markets, though this diversification also exposes it to multiple competitive fronts against more specialized competitors. The company's foundation in lithium-ion technology provides a platform for participation in high-growth segments like electric mobility and grid storage, while its legacy battery business offers stable revenue streams from established applications.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 7.96 billion for the period, demonstrating significant scale in its operations. However, profitability metrics were challenged with a net loss of CNY 252 million and negative operating cash flow of CNY 244 million. The negative earnings per share of CNY -0.50 reflects margin pressures potentially from competitive pricing, raw material costs, or operational inefficiencies. Capital expenditures of CNY 543 million indicate ongoing investment in production capacity, though the negative cash flow from operations raises questions about the sustainability of this investment pace without external financing.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the negative net income and operating cash flow. The substantial capital expenditure program, which exceeded operating cash outflow, suggests the company is in an investment phase aimed at future growth. The efficiency of this capital deployment will be critical to monitor, particularly whether these investments translate to improved profitability and cash generation in subsequent periods. The negative EPS indicates that current operations are not generating adequate returns for shareholders based on the outstanding share count of approximately 505 million shares.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 1.65 billion against total debt of CNY 2.75 billion, indicating a net debt position. This debt level, combined with negative cash flow generation, could present liquidity challenges if sustained. The company's ability to service its debt obligations while funding ongoing operations and capital expenditures will depend on improving operational cash flows or accessing additional financing. The current financial structure suggests a need for careful liquidity management during this investment phase.

Growth Trends And Dividend Policy

Despite the challenging profitability metrics, the company maintained a dividend payment of CNY 0.20 per share, which may indicate management's confidence in future cash flow recovery or a commitment to shareholder returns. The significant revenue base suggests established market presence, though the loss position indicates growth may be coming at the expense of profitability. The dividend payout during a period of negative earnings warrants monitoring for sustainability, particularly if operational challenges persist into future periods.

Valuation And Market Expectations

With a market capitalization of approximately CNY 16.13 billion, the market appears to be valuing the company at roughly 2 times revenue despite its current loss-making status. This valuation multiple suggests investor expectations for future profitability improvement or growth acceleration. The beta of 0.34 indicates lower volatility compared to the broader market, potentially reflecting the company's established market position or specific investor base characteristics that dampen price fluctuations.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified battery portfolio spanning multiple applications and technologies. This breadth provides revenue stability but may dilute focus in high-growth segments. The outlook depends on successfully navigating competitive pressures, improving operational efficiency, and leveraging its manufacturing scale. Success in the growing energy storage and electric vehicle markets could drive future profitability, though execution risks remain significant given the current financial profile and substantial industry competition.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount