Data is not available at this time.
Ningbo BaoSi Energy Equipment operates as a specialized manufacturer of high-end precision components and integrated equipment systems within China's industrial machinery sector. The company's core revenue model centers on the production and sale of sophisticated mechanical products, including compressors, vacuum and hydraulic pumps, precision cutting tools, and transmission parts. These components serve critical functions across various energy and industrial applications, positioning the company as a technical solutions provider rather than a commodity manufacturer. Operating in a highly competitive segment of the industrials sector, BaoSi has established itself as a domestic specialist with international reach, leveraging its technical expertise to serve both Chinese and global markets. The company's focus on precision engineering and equipment sets suggests it targets niche applications requiring high reliability and performance specifications, potentially serving industries such as energy infrastructure, advanced manufacturing, and industrial automation. This specialization allows BaoSi to maintain differentiated positioning against broader industrial competitors while addressing specific technical requirements that command premium pricing and customer loyalty within its focused market segments.
The company demonstrated strong profitability in FY2024 with revenue of CNY 2.32 billion generating net income of CNY 832 million, representing a robust net margin of approximately 36%. This exceptional profitability ratio indicates highly efficient operations and premium pricing power for its specialized products. However, the negative operating cash flow of CNY 39.7 million despite substantial net income warrants further investigation into working capital management or timing differences in cash collection.
BaoSi exhibits impressive earnings power with diluted EPS of CNY 1.29, reflecting efficient capital allocation relative to its equity base. The significant capital expenditures of CNY 518 million, substantially exceeding operating cash flow, indicates aggressive investment in production capacity or technological upgrades. This investment strategy suggests management's confidence in future growth opportunities but requires monitoring for returns on these substantial capital outlays.
The company maintains a conservative financial structure with total debt of CNY 129 million against cash reserves of CNY 490 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility and risk mitigation capacity. The low debt level relative to equity indicates minimal financial leverage and conservative capital management practices, supporting the company's ability to withstand economic cycles.
BaoSi demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.45 per share, representing a payout ratio of approximately 35% based on FY2024 earnings. The substantial capital investment program suggests management is balancing current returns to shareholders with funding future growth initiatives. The company's growth trajectory appears focused on capacity expansion and technological advancement rather than purely organic market share gains.
With a market capitalization of approximately CNY 5.57 billion, the company trades at a P/E ratio of around 6.7 times FY2024 earnings, suggesting modest market expectations relative to its current profitability. The low beta of 0.424 indicates lower volatility compared to the broader market, potentially reflecting the company's niche positioning and stable business model. This valuation multiple may incorporate expectations of moderating profitability or growth normalization following the current investment cycle.
BaoSi's strategic advantage lies in its technical specialization within precision components, creating barriers to entry through engineering expertise and manufacturing capabilities. The outlook will depend on successful deployment of recent capital investments and maintaining premium pricing power. The company's net cash position provides strategic optionality for potential acquisitions or further organic investment during market opportunities, while its domestic focus with international reach offers diversified growth avenues.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |