Data is not available at this time.
Zhejiang Jinke Tom Culture Industry operates as a specialized digital entertainment and education company focused on the children's market segment. Its core revenue model centers on developing and operating the Talking Tom Cat Family mobile application ecosystem, which generates income through in-app purchases, advertising services, and IP licensing. The company has strategically positioned itself at the intersection of gaming, early childhood education, and animation, creating an integrated platform that leverages its proprietary intellectual properties across multiple revenue streams. This diversified approach allows the company to monetize its content through direct consumer engagement while building long-term brand value through character development and media expansion. Operating within China's competitive technology and entertainment sector, the company faces significant competition from both domestic and international children's content providers, requiring continuous innovation in content quality and user experience. Its market position is defined by its niche focus on educational entertainment for young children, differentiating itself through character-driven narratives and interactive learning experiences that blend gaming mechanics with developmental content. The company's strategic rebranding in 2021 to incorporate the Talking Tom brand reflects its commitment to building a recognizable IP portfolio in the growing Chinese digital education market.
The company reported revenue of approximately CNY 1.14 billion for the period, but faced significant profitability challenges with a net loss of CNY -859 million. This substantial loss, representing negative earnings per share of CNY -0.24, indicates operational inefficiencies relative to its revenue base. However, the positive operating cash flow of CNY 306 million suggests some underlying cash generation capability despite the reported accounting losses, pointing to potential timing differences or non-cash charges affecting bottom-line results.
Current earnings power appears constrained by the substantial net loss position, though the company maintains moderate capital investment levels with capital expenditures of CNY -138 million. The divergence between negative net income and positive operating cash flow warrants further investigation into the nature of expenses impacting profitability. The company's ability to generate cash from operations despite reporting significant losses suggests potential for improved earnings power if operational efficiencies can be achieved.
The balance sheet shows cash and equivalents of CNY 365 million against total debt of CNY 1.21 billion, indicating a leveraged financial position. This debt-to-cash ratio suggests potential liquidity constraints, though the exact debt maturity profile and covenant compliance would require additional analysis. The company's financial health appears challenged by both operational losses and debt levels that exceed available liquid resources.
No dividend distributions were made during the period, consistent with the company's loss-making position and apparent focus on preserving capital. The growth trajectory appears challenged by current profitability issues, though the company continues to invest in its core mobile application and IP development activities. Future growth will likely depend on successful monetization of its educational entertainment platform and improved operational efficiency.
With a market capitalization of approximately CNY 18.88 billion, the company trades at a significant premium to its current revenue base, reflecting market expectations for future growth and potential profitability recovery. The beta of 0.506 suggests lower volatility than the broader market, potentially indicating investor perception of defensive characteristics despite current financial challenges. Valuation metrics appear to incorporate substantial growth expectations beyond current operational performance.
The company's primary strategic advantage lies in its focused IP portfolio and integrated approach to children's digital entertainment and education. However, the outlook remains challenging given current profitability issues and balance sheet constraints. Success will depend on effective monetization of the Talking Tom ecosystem, cost management improvements, and navigating competitive pressures in China's digital education and entertainment sectors. The company's ability to leverage its character IP across multiple platforms represents both opportunity and execution risk.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |