investorscraft@gmail.com

Intrinsic ValueSaimo Technology Co.,Ltd. (300466.SZ)

Previous Close$10.22
Intrinsic Value
Upside potential
Previous Close
$10.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Saimo Technology Co., Ltd. operates as a specialized provider of intelligent detection products and industrial automation control systems, primarily serving China's industrial sector. The company has strategically organized its operations into two main divisions: Bulk Handling and Packaging. The Bulk Handling division focuses on solutions for heavy industries such as power generation, chemicals, cement, steel, and ports, offering high-precision weighing equipment, bulk material detection systems, and conveyor protection products. This positions Saimo as a critical supplier for operational efficiency and safety in material-intensive processes. The Packaging division caters to the food and non-food manufacturing sectors with automated packaging lines, including weighers, fillers, baggers, inspection systems, and palletizers. This dual-division approach allows Saimo to leverage its core competencies in measurement and automation across different stages of the industrial and consumer goods supply chain. The company's market position is that of a domestic specialist, providing integrated solutions that enhance accuracy, productivity, and automation for its clients in a rapidly modernizing Chinese industrial landscape.

Revenue Profitability And Efficiency

For the fiscal year, Saimo Technology reported revenue of CNY 551.4 million. However, the company experienced a net loss of CNY 86.6 million, resulting in a diluted earnings per share of -CNY 0.16. Despite the negative bottom line, the company generated positive operating cash flow of CNY 69.2 million, which significantly exceeded its modest capital expenditures of CNY 2.7 million. This indicates that while profitability is currently challenged, the core business operations are still generating cash.

Earnings Power And Capital Efficiency

The current earnings power is under pressure, as evidenced by the net loss. The positive operating cash flow suggests that non-cash charges are impacting reported income. The company's capital expenditure intensity appears low relative to its operating cash flow, which could indicate a lean operational model or a period of reduced investment in fixed assets. The return on capital cannot be calculated positively given the net loss position.

Balance Sheet And Financial Health

Saimo Technology maintains a cash balance of CNY 124.5 million against total debt of CNY 216.2 million. This debt level presents a key area for monitoring, as the cash holdings cover approximately 58% of the total debt obligation. The balance sheet structure will be a critical factor in navigating the current period of operational losses and requires careful liquidity management.

Growth Trends And Dividend Policy

The company's financial performance for the period reflects a challenging growth environment, with profitability turning negative. In line with this result and common practice for companies not reporting a profit, Saimo Technology did not distribute a dividend, as indicated by a dividend per share of zero. The trend suggests a focus on preserving capital rather than returning it to shareholders at this juncture.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.3 billion, the market valuation appears to be factoring in elements beyond the recent negative earnings, possibly future growth potential or the company's technological assets. The beta of 0.258 suggests the stock has historically exhibited lower volatility compared to the broader market, which may appeal to certain investors despite the current earnings challenges.

Strategic Advantages And Outlook

Saimo's strategic advantage lies in its specialized focus on industrial automation and weighing systems within key Chinese infrastructure sectors. The outlook is contingent on the company's ability to return to profitability by leveraging its established market presence and product portfolio. Success will depend on executing its business model effectively amid competitive and economic pressures, with a need to improve operational efficiency and potentially manage its debt load.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount