Data is not available at this time.
Fuxin Dare Automotive Parts Co., Ltd. operates as a specialized automotive component manufacturer within China's expansive automotive supply chain. The company's core revenue model centers on the research, development, and sale of a diversified portfolio of automotive parts, primarily targeting both domestic and international vehicle manufacturers. Its product offerings are strategically segmented into critical systems, including electric and mechanical pumps, which are essential for vehicle propulsion and thermal management. Furthermore, the company produces advanced noise reduction, thermal insulation, and lightweight products that address the industry's evolving demands for efficiency and comfort. This is complemented by a growing focus on electronic control and automotive electronic products, positioning it at the intersection of traditional mechanical components and modern vehicle electrification. Operating from its base in Fuxin, the company navigates the highly competitive consumer cyclical sector by leveraging its integrated R&D and manufacturing capabilities. Its market position is that of a specialized supplier, serving the needs of automakers requiring reliable, technologically relevant components for conventional and increasingly electrified vehicle platforms, amidst intense competition from both local and global parts suppliers.
For the fiscal year, the company reported revenue of approximately CNY 4.51 billion. However, profitability was constrained, with net income of CNY 32.4 million, indicating thin margins in a competitive operating environment. The company demonstrated solid cash generation, with operating cash flow reaching CNY 474.5 million, significantly exceeding its net income and suggesting healthy operational efficiency in converting sales into cash.
The company's earnings power is currently modest, as reflected in a diluted earnings per share of CNY 0.22. Capital allocation appears disciplined, with capital expenditures of CNY 198.7 million focused on maintaining and potentially expanding production capabilities. The substantial operating cash flow provides a strong foundation for funding these investments internally, supporting sustainable operations.
The balance sheet shows a cash position of CNY 247.6 million against total debt of CNY 560.7 million. This indicates a leveraged but manageable financial structure. The company's ability to generate robust operating cash flow relative to its debt obligations is a key factor in assessing its overall financial health and liquidity risk profile.
Current growth trends are not explicitly detailed in the provided data. The company has adopted a conservative dividend policy, with a dividend per share of zero for the period. This suggests a strategic preference for retaining all earnings to reinvest back into the business, potentially for research, development, or debt reduction, rather than distributing cash to shareholders.
With a market capitalization of approximately CNY 4.86 billion, the market valuation implies certain growth or margin improvement expectations from current levels. The notably low beta of 0.228 suggests the stock has historically exhibited lower volatility compared to the broader market, which may reflect investor perception of its defensive characteristics or specific risk profile within the automotive sector.
The company's strategic advantages lie in its specialized product portfolio and integrated R&D and manufacturing approach. Its involvement in components for electrification and lightweighting aligns with key automotive industry trends. The outlook will depend on its ability to capitalize on these trends, improve profitability amidst competitive pressures, and effectively manage its capital structure to support long-term growth initiatives in a dynamic market.
Company Financials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |