investorscraft@gmail.com

Intrinsic ValueGuangzhou Wondfo Biotech Co.,Ltd (300482.SZ)

Previous Close$21.44
Intrinsic Value
Upside potential
Previous Close
$21.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou Wondfo Biotech operates as a specialized diagnostic company focused on point-of-care testing (POCT) solutions and rapid diagnostic products. The company generates revenue through the research, development, manufacturing, and global distribution of innovative testing kits and diagnostic instruments. Its comprehensive product portfolio spans multiple therapeutic areas including infectious diseases, cardiovascular conditions, fertility monitoring, and chronic disease management. Wondfo has established a strong position within China's rapidly expanding in-vitro diagnostics market, competing with both domestic and international players by leveraging its extensive manufacturing capabilities and distribution network. The company's strategic focus on rapid test technologies positions it to capitalize on the growing demand for decentralized testing solutions across clinical and home settings. With over three decades of industry experience, Wondfo has developed specialized expertise in immunoassay technologies and maintains significant production capacity to serve diverse healthcare markets worldwide. The company's market positioning reflects its dual approach of serving both acute diagnostic needs through products like COVID-19 tests while building a sustainable business in chronic disease monitoring and women's health diagnostics.

Revenue Profitability And Efficiency

Wondfo reported revenue of CNY 3.06 billion for the period, demonstrating substantial commercial scale in the diagnostic sector. The company maintained strong profitability with net income of CNY 561.6 million, reflecting an efficient operational structure. Operating cash flow generation of CNY 361.7 million indicates healthy conversion of earnings into cash, though capital expenditures of CNY 318.2 million suggest ongoing investment in production capacity and technological advancement. The diluted EPS of CNY 1.21 provides a clear measure of shareholder returns from core operations.

Earnings Power And Capital Efficiency

The company exhibits solid earnings power with a net income margin of approximately 18.3%, indicating effective cost management relative to industry peers. Capital efficiency appears balanced between maintaining production capabilities and pursuing growth opportunities, as evidenced by the substantial capital expenditure program. The relationship between operating cash flow and capital investments suggests a focus on maintaining technological competitiveness while generating positive cash returns from existing operations.

Balance Sheet And Financial Health

Wondfo maintains a conservative financial position with cash and equivalents of CNY 828.7 million providing substantial liquidity. Total debt of CNY 586.1 million represents a manageable leverage level, supported by strong cash reserves. The balance sheet structure appears well-positioned to fund ongoing research initiatives and weather potential market volatility, with adequate buffers for strategic investments in new diagnostic technologies.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns through a dividend per share of CNY 0.40, representing a payout ratio consistent with sustainable distribution policies. Growth trends reflect the company's transition from pandemic-related product demand toward more stable chronic disease diagnostic markets. The outstanding share count of 464.2 million shares indicates a capital structure supportive of both growth investments and returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.22 billion, the market values Wondfo at a premium reflecting its established position in China's diagnostic sector. The beta of 1.206 indicates higher volatility than the broader market, typical for healthcare technology companies. Current valuation metrics suggest market expectations for continued innovation and market share expansion beyond pandemic-related products.

Strategic Advantages And Outlook

Wondfo's strategic advantages include its long-standing expertise in rapid diagnostic technologies and established manufacturing infrastructure. The outlook depends on successful diversification into higher-margin chronic disease segments and international expansion. The company's research capabilities and product pipeline will be critical for maintaining competitive positioning as the diagnostic landscape evolves toward more integrated healthcare solutions and digital health integration.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount