investorscraft@gmail.com

Intrinsic ValueOMH SCIENCE Group Co., Ltd (300486.SZ)

Previous Close$24.88
Intrinsic Value
Upside potential
Previous Close
$24.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OMH Science Group Co., Ltd. operates as a specialized industrial machinery manufacturer focused on automated logistics and material handling solutions. The company generates revenue through the design, production, and integration of comprehensive systems including logistics conveying systems, automated storage and retrieval systems (AS/RS), three-dimensional parking solutions, and industrial painting systems. Its product portfolio encompasses conveyor lines, stackers, automated guided vehicles (AGVs), shuttle systems, and sophisticated warehouse management software that controls equipment scheduling and production workflows. Serving a diverse industrial client base across automotive, energy, pharmaceuticals, fast-moving consumer goods, and electronics sectors, OMH positions itself as an integrated solutions provider rather than merely an equipment manufacturer. The company competes in China's industrial automation sector by offering customized engineering services that bridge physical infrastructure with digital control systems, aiming to optimize supply chain efficiency for manufacturing and distribution operations. This niche focus on integrated material handling solutions differentiates OMH from generic machinery producers, though it operates in a competitive landscape with both domestic and international automation specialists.

Revenue Profitability And Efficiency

For FY 2024, OMH Science Group reported revenue of CNY 807 million but experienced significant financial strain with a net loss of CNY -257 million. The company's operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -72 million. This cash flow deficit, combined with capital expenditures of CNY -60 million, indicates the company is consuming cash from core operations while maintaining investment activities, creating pressure on liquidity management and working capital requirements.

Earnings Power And Capital Efficiency

The company's earnings power deteriorated substantially with a diluted EPS of -CNY 0.63, reflecting margin compression across its business segments. Negative operating cash flow relative to revenue suggests challenges in converting sales into cash, potentially indicating issues with receivables collection, inventory management, or project timing. The capital expenditure level represents approximately 7.4% of revenue, indicating continued investment despite current profitability challenges.

Balance Sheet And Financial Health

OMH's balance sheet shows cash and equivalents of CNY 457 million against total debt of CNY 897 million, indicating a leveraged position with debt exceeding liquid assets. The net debt position of approximately CNY 440 million, combined with negative cash flow generation, raises concerns about financial flexibility. The company's ability to service debt obligations may require careful monitoring given the current operational cash burn and profitability challenges.

Growth Trends And Dividend Policy

Current financial performance suggests the company is experiencing a contraction phase rather than growth, with no dividend distribution reflecting the need to conserve capital. The absence of a dividend policy is consistent with the company's loss-making position and negative cash flow situation. The focus appears to be on stabilizing operations rather than shareholder returns in the near term, with growth initiatives likely constrained by current financial conditions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.7 billion, the market valuation appears to incorporate expectations beyond current financial metrics, potentially reflecting the company's technological capabilities or market position. The beta of 0.399 suggests lower volatility compared to the broader market, which may indicate investor perception of stable underlying business fundamentals despite recent financial challenges. The valuation multiple relative to negative earnings requires assessment of future recovery potential.

Strategic Advantages And Outlook

OMH's strategic position rests on its integrated approach to material handling automation and diverse industrial application expertise. The outlook remains challenging given current financial performance, with success dependent on improving project execution, cost management, and leveraging China's industrial automation trends. The company's ability to navigate this difficult period will test its operational resilience and determine whether it can capitalize on its specialized market positioning in the evolving logistics automation landscape.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount